[CLASSITA] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 35.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 106,645 96,668 63,508 50,330 28.41%
PBT 4,382 8,692 8,168 5,226 -5.69%
Tax -1,325 -2,114 -2,025 -470 41.22%
NP 3,057 6,577 6,142 4,756 -13.68%
-
NP to SH 3,057 6,577 6,142 4,756 -13.68%
-
Tax Rate 30.24% 24.32% 24.79% 8.99% -
Total Cost 103,588 90,090 57,365 45,574 31.44%
-
Net Worth 74,324 71,608 50,313 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 74,324 71,608 50,313 0 -
NOSH 79,068 79,564 60,618 55,734 12.35%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 2.87% 6.80% 9.67% 9.45% -
ROE 4.11% 9.19% 12.21% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 134.88 121.50 104.77 90.30 14.29%
EPS 3.87 8.27 10.13 8.53 -23.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.90 0.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 55,090
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 8.65 7.84 5.15 4.08 28.43%
EPS 0.25 0.53 0.50 0.39 -13.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0603 0.0581 0.0408 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/05 30/09/04 30/09/03 - -
Price 0.54 1.10 0.94 0.00 -
P/RPS 0.40 0.91 0.90 0.00 -
P/EPS 13.97 13.31 9.28 0.00 -
EY 7.16 7.52 10.78 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.22 1.13 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 24/11/05 25/11/04 13/11/03 - -
Price 0.51 1.15 1.62 0.00 -
P/RPS 0.38 0.95 1.55 0.00 -
P/EPS 13.19 13.91 15.99 0.00 -
EY 7.58 7.19 6.26 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.28 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment