[CLASSITA] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
25-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 43.29%
YoY- 8.41%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 21,543 19,673 26,174 25,347 16,249 13,331 7.97%
PBT -207 -895 837 2,885 2,593 1,700 -
Tax -1,642 -82 -166 -654 -535 118 -
NP -1,849 -977 671 2,231 2,058 1,818 -
-
NP to SH -1,849 -977 671 2,231 2,058 1,818 -
-
Tax Rate - - 19.83% 22.67% 20.63% -6.94% -
Total Cost 23,392 20,650 25,503 23,116 14,191 11,513 11.99%
-
Net Worth 71,548 74,903 78,842 71,710 58,901 0 -
Dividend
31/12/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 71,548 74,903 78,842 71,710 58,901 0 -
NOSH 80,391 81,416 83,874 79,678 70,965 55,090 6.22%
Ratio Analysis
31/12/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -8.58% -4.97% 2.56% 8.80% 12.67% 13.64% -
ROE -2.58% -1.30% 0.85% 3.11% 3.49% 0.00% -
Per Share
31/12/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 26.80 24.16 31.21 31.81 22.90 24.20 1.64%
EPS -2.30 -1.20 0.80 2.80 2.90 3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.92 0.94 0.90 0.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,678
31/12/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 1.75 1.60 2.12 2.06 1.32 1.08 8.01%
EPS -0.15 -0.08 0.05 0.18 0.17 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.0608 0.064 0.0582 0.0478 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 31/12/08 29/09/06 30/09/05 30/09/04 30/09/03 - -
Price 0.19 0.46 0.54 1.10 0.94 0.00 -
P/RPS 0.71 1.90 1.73 3.46 4.11 0.00 -
P/EPS -8.26 -38.33 67.50 39.29 32.41 0.00 -
EY -12.11 -2.61 1.48 2.55 3.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.50 0.57 1.22 1.13 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 26/02/09 28/11/06 24/11/05 25/11/04 13/11/03 - -
Price 0.18 0.44 0.51 1.15 1.62 0.00 -
P/RPS 0.67 1.82 1.63 3.62 7.08 0.00 -
P/EPS -7.83 -36.67 63.75 41.07 55.86 0.00 -
EY -12.78 -2.73 1.57 2.43 1.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.48 0.54 1.28 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment