[CYL] YoY Annualized Quarter Result on 31-Jul-2017 [#2]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
25-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- 19.32%
YoY- -65.69%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 38,374 45,900 51,900 63,392 67,276 69,530 74,266 -10.41%
PBT 2,376 998 -3,108 1,818 5,676 7,220 6,768 -15.99%
Tax -300 0 0 -200 -960 -1,350 -1,570 -24.08%
NP 2,076 998 -3,108 1,618 4,716 5,870 5,198 -14.17%
-
NP to SH 2,076 998 -3,108 1,618 4,716 5,870 5,198 -14.17%
-
Tax Rate 12.63% 0.00% - 11.00% 16.91% 18.70% 23.20% -
Total Cost 36,298 44,902 55,008 61,774 62,560 63,660 69,068 -10.15%
-
Net Worth 64,819 63,160 63,690 69,703 72,390 7,298,100 73,699 -2.11%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 64,819 63,160 63,690 69,703 72,390 7,298,100 73,699 -2.11%
NOSH 100,000 100,000 100,000 99,876 100,000 100,000 100,000 0.00%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 5.41% 2.17% -5.99% 2.55% 7.01% 8.44% 7.00% -
ROE 3.20% 1.58% -4.88% 2.32% 6.51% 0.08% 7.05% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 38.37 45.90 51.90 63.47 67.28 69.53 74.27 -10.41%
EPS 2.08 1.00 -3.10 1.62 4.72 5.86 5.20 -14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6482 0.6316 0.6369 0.6979 0.7239 72.981 0.737 -2.11%
Adjusted Per Share Value based on latest NOSH - 100,000
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 38.37 45.90 51.90 63.39 67.28 69.53 74.27 -10.41%
EPS 2.08 1.00 -3.10 1.62 4.72 5.86 5.20 -14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6482 0.6316 0.6369 0.697 0.7239 72.981 0.737 -2.11%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.32 0.435 0.575 0.70 0.88 0.73 0.60 -
P/RPS 0.83 0.95 1.11 1.10 1.31 1.05 0.81 0.40%
P/EPS 15.41 43.59 -18.50 43.21 18.66 12.44 11.54 4.93%
EY 6.49 2.29 -5.41 2.31 5.36 8.04 8.66 -4.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.69 0.90 1.00 1.22 0.01 0.81 -8.02%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 28/09/20 17/09/19 19/09/18 25/09/17 26/09/16 28/09/15 29/09/14 -
Price 0.385 0.38 0.00 0.71 0.855 0.73 0.57 -
P/RPS 1.00 0.83 0.00 1.12 1.27 1.05 0.77 4.44%
P/EPS 18.55 38.08 0.00 43.83 18.13 12.44 10.97 9.14%
EY 5.39 2.63 0.00 2.28 5.52 8.04 9.12 -8.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.00 1.02 1.18 0.01 0.77 -4.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment