[CYL] YoY Annualized Quarter Result on 31-Jul-2019 [#2]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
17-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- -49.19%
YoY- 132.11%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 48,926 47,708 38,374 45,900 51,900 63,392 67,276 -5.16%
PBT 656 -2,056 2,376 998 -3,108 1,818 5,676 -30.19%
Tax -170 0 -300 0 0 -200 -960 -25.05%
NP 486 -2,056 2,076 998 -3,108 1,618 4,716 -31.51%
-
NP to SH 486 -2,056 2,076 998 -3,108 1,618 4,716 -31.51%
-
Tax Rate 25.91% - 12.63% 0.00% - 11.00% 16.91% -
Total Cost 48,440 49,764 36,298 44,902 55,008 61,774 62,560 -4.17%
-
Net Worth 63,760 63,889 64,819 63,160 63,690 69,703 72,390 -2.09%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 63,760 63,889 64,819 63,160 63,690 69,703 72,390 -2.09%
NOSH 100,000 100,000 100,000 100,000 100,000 99,876 100,000 0.00%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 0.99% -4.31% 5.41% 2.17% -5.99% 2.55% 7.01% -
ROE 0.76% -3.22% 3.20% 1.58% -4.88% 2.32% 6.51% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 48.93 47.71 38.37 45.90 51.90 63.47 67.28 -5.16%
EPS 0.48 -2.06 2.08 1.00 -3.10 1.62 4.72 -31.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6376 0.6389 0.6482 0.6316 0.6369 0.6979 0.7239 -2.09%
Adjusted Per Share Value based on latest NOSH - 100,000
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 48.93 47.71 38.37 45.90 51.90 63.39 67.28 -5.16%
EPS 0.48 -2.06 2.08 1.00 -3.10 1.62 4.72 -31.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6376 0.6389 0.6482 0.6316 0.6369 0.697 0.7239 -2.09%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.405 0.55 0.32 0.435 0.575 0.70 0.88 -
P/RPS 0.83 1.15 0.83 0.95 1.11 1.10 1.31 -7.32%
P/EPS 83.33 -26.75 15.41 43.59 -18.50 43.21 18.66 28.31%
EY 1.20 -3.74 6.49 2.29 -5.41 2.31 5.36 -22.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.86 0.49 0.69 0.90 1.00 1.22 -10.19%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 19/09/22 20/09/21 28/09/20 17/09/19 19/09/18 25/09/17 26/09/16 -
Price 0.515 0.505 0.385 0.38 0.00 0.71 0.855 -
P/RPS 1.05 1.06 1.00 0.83 0.00 1.12 1.27 -3.11%
P/EPS 105.97 -24.56 18.55 38.08 0.00 43.83 18.13 34.19%
EY 0.94 -4.07 5.39 2.63 0.00 2.28 5.52 -25.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.79 0.59 0.60 0.00 1.02 1.18 -6.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment