[KERJAYA] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -28.0%
YoY- 265.71%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 63,192 52,896 65,680 52,976 40,148 11.99%
PBT -2,456 172 6,744 2,340 -892 28.79%
Tax -1,728 -1,680 -876 -1,180 892 -
NP -4,184 -1,508 5,868 1,160 0 -
-
NP to SH -4,184 -1,508 5,868 1,160 -700 56.31%
-
Tax Rate - 976.74% 12.99% 50.43% - -
Total Cost 67,376 54,404 59,812 51,816 40,148 13.80%
-
Net Worth 60,679 58,263 63,608 32,376 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 60,679 58,263 63,608 32,376 0 -
NOSH 57,790 57,121 57,304 19,863 19,886 30.54%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -6.62% -2.85% 8.93% 2.19% 0.00% -
ROE -6.90% -2.59% 9.23% 3.58% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 109.35 92.60 114.62 266.71 201.89 -14.20%
EPS -7.24 -2.64 10.24 5.84 -3.52 19.74%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.02 1.11 1.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,863
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.99 4.17 5.18 4.18 3.17 12.00%
EPS -0.33 -0.12 0.46 0.09 -0.06 53.09%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0479 0.046 0.0502 0.0255 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/04 11/07/03 24/05/02 16/05/01 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment