[KERJAYA] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -82.0%
YoY- 265.71%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 60,093 41,017 27,714 13,244 51,475 33,496 21,503 98.03%
PBT 4,550 2,049 1,491 585 3,825 1,192 22 3363.44%
Tax -2,226 -1,535 -747 -295 -2,214 -985 -22 2053.19%
NP 2,324 514 744 290 1,611 207 0 -
-
NP to SH 2,324 514 744 290 1,611 207 -84 -
-
Tax Rate 48.92% 74.91% 50.10% 50.43% 57.88% 82.63% 100.00% -
Total Cost 57,769 40,503 26,970 12,954 49,864 33,289 21,503 92.90%
-
Net Worth 47,007 43,160 34,338 32,376 31,475 38,048 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 878 - - - 593 - - -
Div Payout % 37.81% - - - 36.86% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 47,007 43,160 34,338 32,376 31,475 38,048 0 -
NOSH 43,931 39,236 30,121 19,863 19,795 19,714 26,250 40.82%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.87% 1.25% 2.68% 2.19% 3.13% 0.62% 0.00% -
ROE 4.94% 1.19% 2.17% 0.90% 5.12% 0.54% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 136.79 104.54 92.01 66.68 260.03 169.91 81.92 40.61%
EPS 5.29 1.31 2.47 1.46 6.23 1.05 -0.32 -
DPS 2.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.07 1.10 1.14 1.63 1.59 1.93 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,863
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.76 3.25 2.19 1.05 4.08 2.65 1.70 98.28%
EPS 0.18 0.04 0.06 0.02 0.13 0.02 -0.01 -
DPS 0.07 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 0.0372 0.0342 0.0272 0.0256 0.0249 0.0301 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 23/11/01 01/10/01 16/05/01 23/02/01 28/11/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment