[ASTINO] YoY Annualized Quarter Result on 31-Jan-2024 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
22-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jan-2024 [#2]
Profit Trend
QoQ- 18.76%
YoY- 98.1%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 669,718 622,898 596,842 670,978 604,210 579,834 566,220 2.83%
PBT 54,380 28,386 75,358 72,958 29,744 28,662 48,180 2.03%
Tax -13,678 -7,840 -18,540 -15,846 -8,094 -9,446 -12,832 1.06%
NP 40,702 20,546 56,818 57,112 21,650 19,216 35,348 2.37%
-
NP to SH 40,702 20,546 56,818 57,112 21,650 19,216 35,348 2.37%
-
Tax Rate 25.15% 27.62% 24.60% 21.72% 27.21% 32.96% 26.63% -
Total Cost 629,016 602,352 540,024 613,866 582,560 560,618 530,872 2.86%
-
Net Worth 542,261 512,404 488,474 428,353 391,999 370,993 355,050 7.30%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - 9,853 - - - - - -
Div Payout % - 47.96% - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 542,261 512,404 488,474 428,353 391,999 370,993 355,050 7.30%
NOSH 493,412 493,412 493,412 274,117 274,117 274,117 274,117 10.28%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 6.08% 3.30% 9.52% 8.51% 3.58% 3.31% 6.24% -
ROE 7.51% 4.01% 11.63% 13.33% 5.52% 5.18% 9.96% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 137.09 126.43 120.96 249.06 221.95 212.56 207.32 -6.65%
EPS 8.34 4.18 11.52 21.20 7.96 7.04 12.94 -7.05%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.04 0.99 1.59 1.44 1.36 1.30 -2.59%
Adjusted Per Share Value based on latest NOSH - 493,412
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 139.98 130.20 124.75 140.25 126.29 121.20 118.35 2.83%
EPS 8.51 4.29 11.88 11.94 4.53 4.02 7.39 2.37%
DPS 0.00 2.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1334 1.071 1.021 0.8953 0.8193 0.7754 0.7421 7.30%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.54 0.53 0.65 0.86 0.685 0.68 1.13 -
P/RPS 0.39 0.42 0.54 0.35 0.31 0.32 0.55 -5.56%
P/EPS 6.48 12.71 5.64 4.06 8.61 9.65 8.73 -4.84%
EY 15.43 7.87 17.72 24.65 11.61 10.36 11.45 5.09%
DY 0.00 3.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.66 0.54 0.48 0.50 0.87 -9.12%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 22/03/24 24/03/23 25/03/22 26/03/21 20/03/20 29/03/19 23/03/18 -
Price 0.575 0.495 0.65 1.07 0.435 0.67 0.875 -
P/RPS 0.42 0.39 0.54 0.43 0.20 0.32 0.42 0.00%
P/EPS 6.90 11.87 5.64 5.05 5.47 9.51 6.76 0.34%
EY 14.49 8.42 17.72 19.81 18.28 10.51 14.79 -0.34%
DY 0.00 4.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.66 0.67 0.30 0.49 0.67 -4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment