[PJBUMI] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -3.58%
YoY- -97.86%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 14,922 11,578 4,437 4,870 7,342 4,804 16,810 -1.81%
PBT 335 562 41 -5,666 -2,861 -3,650 346 -0.49%
Tax -46 0 0 -16 -10 0 1,182 -
NP 288 562 41 -5,682 -2,872 -3,650 1,529 -22.63%
-
NP to SH 294 562 73 -5,682 -2,872 -3,650 1,529 -22.39%
-
Tax Rate 13.73% 0.00% 0.00% - - - -341.62% -
Total Cost 14,633 11,016 4,396 10,553 10,214 8,454 15,281 -0.66%
-
Net Worth 22,960 22,140 22,140 22,960 14,499 17,000 10,000 13.63%
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 22,960 22,140 22,140 22,960 14,499 17,000 10,000 13.63%
NOSH 82,000 82,000 82,000 82,000 50,000 50,000 50,000 7.90%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 1.94% 4.86% 0.93% -116.67% -39.11% -75.99% 9.10% -
ROE 1.28% 2.54% 0.33% -24.75% -19.81% -21.47% 15.29% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 18.20 14.12 5.41 5.94 14.69 9.61 33.62 -9.00%
EPS 0.36 0.68 0.09 -6.93 -5.75 -7.31 3.05 -28.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.27 0.28 0.29 0.34 0.20 5.30%
Adjusted Per Share Value based on latest NOSH - 82,000
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 18.27 14.18 5.43 5.96 8.99 5.88 20.58 -1.81%
EPS 0.36 0.69 0.09 -6.96 -3.52 -4.47 1.87 -22.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.2711 0.2711 0.2811 0.1776 0.2082 0.1224 13.63%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.305 0.175 0.15 0.31 0.225 0.25 0.32 -
P/RPS 1.68 1.24 2.77 5.22 1.53 2.60 0.95 9.16%
P/EPS 84.82 25.50 167.73 -4.47 -3.92 -3.42 10.46 37.95%
EY 1.18 3.92 0.60 -22.36 -25.53 -29.21 9.56 -27.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.65 0.56 1.11 0.78 0.74 1.60 -5.73%
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/06/21 28/11/19 29/11/18 30/11/17 25/11/16 25/11/15 28/11/14 -
Price 0.28 0.225 0.10 0.29 0.285 0.275 0.31 -
P/RPS 1.54 1.59 1.85 4.88 1.94 2.86 0.92 8.24%
P/EPS 77.87 32.79 111.82 -4.18 -4.96 -3.77 10.14 36.81%
EY 1.28 3.05 0.89 -23.90 -20.15 -26.55 9.87 -26.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.83 0.37 1.04 0.98 0.81 1.55 -6.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment