[PJBUMI] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -169.5%
YoY- -4676.74%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 17,380 29,404 35,988 42,604 60,528 -26.78%
PBT -15,584 11,228 -9,388 -7,680 796 -
Tax 0 -5,060 -668 -192 -624 -
NP -15,584 6,168 -10,056 -7,872 172 -
-
NP to SH -15,584 6,168 -10,056 -7,872 172 -
-
Tax Rate - 45.07% - - 78.39% -
Total Cost 32,964 23,236 46,044 50,476 60,356 -14.02%
-
Net Worth 47,726 67,333 72,906 72,324 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 47,726 67,333 72,906 72,324 0 -
NOSH 48,700 51,400 50,280 49,200 12,533 40.36%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -89.67% 20.98% -27.94% -18.48% 0.28% -
ROE -32.65% 9.16% -13.79% -10.88% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 35.69 57.21 71.58 86.59 482.92 -47.83%
EPS -32.00 12.00 -20.00 -16.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.31 1.45 1.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 49,200
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 21.20 35.86 43.89 51.96 73.81 -26.77%
EPS -19.00 7.52 -12.26 -9.60 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.582 0.8211 0.8891 0.882 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 0.32 0.44 1.39 2.66 0.00 -
P/RPS 0.90 0.77 1.94 3.07 0.00 -
P/EPS -1.00 3.67 -6.95 -16.63 0.00 -
EY -100.00 27.27 -14.39 -6.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.96 1.81 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/07 30/05/06 31/05/05 28/05/04 - -
Price 0.34 0.33 0.96 1.88 0.00 -
P/RPS 0.95 0.58 1.34 2.17 0.00 -
P/EPS -1.06 2.75 -4.80 -11.75 0.00 -
EY -94.12 36.36 -20.83 -8.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.66 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment