[PJBUMI] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -98.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 29,404 35,988 42,604 60,528 -21.37%
PBT 11,228 -9,388 -7,680 796 141.42%
Tax -5,060 -668 -192 -624 100.77%
NP 6,168 -10,056 -7,872 172 229.40%
-
NP to SH 6,168 -10,056 -7,872 172 229.40%
-
Tax Rate 45.07% - - 78.39% -
Total Cost 23,236 46,044 50,476 60,356 -27.23%
-
Net Worth 67,333 72,906 72,324 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 67,333 72,906 72,324 0 -
NOSH 51,400 50,280 49,200 12,533 59.99%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 20.98% -27.94% -18.48% 0.28% -
ROE 9.16% -13.79% -10.88% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 57.21 71.58 86.59 482.92 -50.85%
EPS 12.00 -20.00 -16.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.45 1.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 13,099
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 36.00 44.07 52.17 74.12 -21.37%
EPS 7.55 -12.31 -9.64 0.21 229.68%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8245 0.8927 0.8856 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 31/03/04 - -
Price 0.44 1.39 2.66 0.00 -
P/RPS 0.77 1.94 3.07 0.00 -
P/EPS 3.67 -6.95 -16.63 0.00 -
EY 27.27 -14.39 -6.02 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.96 1.81 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/05/06 31/05/05 28/05/04 - -
Price 0.33 0.96 1.88 0.00 -
P/RPS 0.58 1.34 2.17 0.00 -
P/EPS 2.75 -4.80 -11.75 0.00 -
EY 36.36 -20.83 -8.51 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.66 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment