[VELOCITY] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
10-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 10.65%
YoY- -16.66%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 36,805 36,348 11,297 7,541 10,402 11,973 15,110 15.98%
PBT -4,956 -2,228 -2,590 -7,081 -6,053 -5,033 -2,370 13.07%
Tax -1,538 -1,342 -218 -14 -29 6 -165 45.04%
NP -6,494 -3,570 -2,809 -7,096 -6,082 -5,026 -2,536 16.95%
-
NP to SH -5,749 -3,570 -2,809 -7,096 -6,082 -5,026 -2,536 14.60%
-
Tax Rate - - - - - - - -
Total Cost 43,299 39,918 14,106 14,637 16,485 16,999 17,646 16.12%
-
Net Worth 410,969 354,366 162,599 109,064 97,754 103,525 78,702 31.69%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 410,969 354,366 162,599 109,064 97,754 103,525 78,702 31.69%
NOSH 1,381,410 1,381,410 544,527 232,844 198,606 198,536 135,857 47.16%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -17.65% -9.82% -24.87% -94.09% -58.47% -41.98% -16.78% -
ROE -1.40% -1.01% -1.73% -6.51% -6.22% -4.86% -3.22% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.66 3.06 3.15 3.24 5.24 6.07 11.12 -21.20%
EPS -0.41 -0.41 -1.03 -3.09 -3.07 -2.71 -1.87 -22.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2975 0.2979 0.454 0.4684 0.4922 0.5248 0.5793 -10.50%
Adjusted Per Share Value based on latest NOSH - 232,844
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.66 2.63 0.82 0.55 0.75 0.87 1.09 16.02%
EPS -0.41 -0.26 -0.20 -0.51 -0.44 -0.36 -0.18 14.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2975 0.2565 0.1177 0.079 0.0708 0.0749 0.057 31.68%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.04 0.14 0.24 0.145 0.79 0.81 0.625 -
P/RPS 1.50 4.58 7.61 4.48 15.08 13.35 5.62 -19.75%
P/EPS -9.61 -46.64 -30.60 -4.76 -25.79 -31.79 -33.48 -18.77%
EY -10.40 -2.14 -3.27 -21.02 -3.88 -3.15 -2.99 23.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.47 0.53 0.31 1.61 1.54 1.08 -29.72%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 31/05/22 27/05/21 10/06/20 21/05/19 23/05/18 29/05/17 -
Price 0.04 0.10 0.19 0.225 0.765 0.80 0.735 -
P/RPS 1.50 3.27 6.02 6.95 14.61 13.18 6.61 -21.89%
P/EPS -9.61 -33.31 -24.22 -7.38 -24.98 -31.40 -39.38 -20.94%
EY -10.40 -3.00 -4.13 -13.54 -4.00 -3.19 -2.54 26.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.34 0.42 0.48 1.55 1.52 1.27 -31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment