[ABLEGLOB] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -4.78%
YoY- 21.97%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 240,422 226,668 231,376 108,422 92,856 116,178 94,298 16.87%
PBT 14,154 28,106 21,346 13,382 9,230 8,408 1,634 43.28%
Tax -4,502 -5,650 -3,614 -5,056 -2,404 -2,334 -1,632 18.41%
NP 9,652 22,456 17,732 8,326 6,826 6,074 2 310.81%
-
NP to SH 9,596 22,456 17,732 8,326 6,826 6,074 2 310.42%
-
Tax Rate 31.81% 20.10% 16.93% 37.78% 26.05% 27.76% 99.88% -
Total Cost 230,770 204,212 213,644 100,096 86,030 110,104 94,296 16.07%
-
Net Worth 173,544 167,066 114,761 98,302 93,081 88,469 80,700 13.60%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 3,712 7,839 5,318 4,618 3,300 1,650 - -
Div Payout % 38.68% 34.91% 29.99% 55.47% 48.36% 27.17% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 173,544 167,066 114,761 98,302 93,081 88,469 80,700 13.60%
NOSH 92,804 93,333 69,976 65,974 66,015 66,021 66,148 5.80%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 4.01% 9.91% 7.66% 7.68% 7.35% 5.23% 0.00% -
ROE 5.53% 13.44% 15.45% 8.47% 7.33% 6.87% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 259.06 242.86 330.65 164.34 140.66 175.97 142.56 10.46%
EPS 10.34 24.06 25.34 12.62 10.34 9.20 0.00 -
DPS 4.00 8.40 7.60 7.00 5.00 2.50 0.00 -
NAPS 1.87 1.79 1.64 1.49 1.41 1.34 1.22 7.37%
Adjusted Per Share Value based on latest NOSH - 65,900
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 77.44 73.01 74.52 34.92 29.91 37.42 30.37 16.87%
EPS 3.09 7.23 5.71 2.68 2.20 1.96 0.00 -
DPS 1.20 2.53 1.71 1.49 1.06 0.53 0.00 -
NAPS 0.559 0.5381 0.3696 0.3166 0.2998 0.285 0.2599 13.60%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.69 1.90 1.28 0.80 0.60 0.46 0.51 -
P/RPS 0.65 0.78 0.39 0.49 0.43 0.26 0.36 10.34%
P/EPS 16.34 7.90 5.05 6.34 5.80 5.00 16,867.78 -68.52%
EY 6.12 12.66 19.80 15.78 17.23 20.00 0.01 191.23%
DY 2.37 4.42 5.94 8.75 8.33 5.43 0.00 -
P/NAPS 0.90 1.06 0.78 0.54 0.43 0.34 0.42 13.53%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 20/08/14 21/08/13 29/08/12 24/08/11 25/08/10 25/08/09 29/08/08 -
Price 1.71 1.88 1.85 0.85 0.75 0.55 0.34 -
P/RPS 0.66 0.77 0.56 0.52 0.53 0.31 0.24 18.35%
P/EPS 16.54 7.81 7.30 6.74 7.25 5.98 11,245.19 -66.26%
EY 6.05 12.80 13.70 14.85 13.79 16.73 0.01 190.67%
DY 2.34 4.47 4.11 8.24 6.67 4.55 0.00 -
P/NAPS 0.91 1.05 1.13 0.57 0.53 0.41 0.28 21.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment