[ABLEGLOB] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 7.68%
YoY- 31.49%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 248,261 244,008 195,666 103,846 95,651 116,140 88,167 18.82%
PBT 20,172 30,935 18,334 10,627 8,443 7,383 -2,939 -
Tax -6,054 -5,682 -2,591 -3,604 -3,102 595 326 -
NP 14,118 25,253 15,743 7,023 5,341 7,978 -2,613 -
-
NP to SH 14,173 25,229 15,743 7,023 5,341 7,976 -2,613 -
-
Tax Rate 30.01% 18.37% 14.13% 33.91% 36.74% -8.06% - -
Total Cost 234,143 218,755 179,923 96,823 90,310 108,162 90,780 17.09%
-
Net Worth 231,325 167,184 69,960 98,191 92,908 88,543 80,791 19.15%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 7,128 3,919 2,660 2,311 1,632 1,650 - -
Div Payout % 50.29% 15.54% 16.90% 32.91% 30.57% 20.69% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 231,325 167,184 69,960 98,191 92,908 88,543 80,791 19.15%
NOSH 123,703 93,399 69,960 65,900 65,892 66,076 66,222 10.97%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 5.69% 10.35% 8.05% 6.76% 5.58% 6.87% -2.96% -
ROE 6.13% 15.09% 22.50% 7.15% 5.75% 9.01% -3.23% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 200.69 261.25 279.68 157.58 145.16 175.76 133.14 7.07%
EPS 11.46 27.01 22.50 10.66 8.11 12.07 -3.95 -
DPS 5.76 4.20 3.80 3.50 2.50 2.50 0.00 -
NAPS 1.87 1.79 1.00 1.49 1.41 1.34 1.22 7.37%
Adjusted Per Share Value based on latest NOSH - 65,900
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 79.96 78.59 63.02 33.45 30.81 37.41 28.40 18.82%
EPS 4.57 8.13 5.07 2.26 1.72 2.57 -0.84 -
DPS 2.30 1.26 0.86 0.74 0.53 0.53 0.00 -
NAPS 0.7451 0.5385 0.2253 0.3163 0.2993 0.2852 0.2602 19.15%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.69 1.90 1.28 0.80 0.60 0.46 0.51 -
P/RPS 0.84 0.73 0.46 0.51 0.41 0.26 0.38 14.12%
P/EPS 14.75 7.03 5.69 7.51 7.40 3.81 -12.93 -
EY 6.78 14.22 17.58 13.32 13.51 26.24 -7.74 -
DY 3.41 2.21 2.97 4.38 4.17 5.43 0.00 -
P/NAPS 0.90 1.06 1.28 0.54 0.43 0.34 0.42 13.53%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 20/08/14 21/08/13 29/08/12 24/08/11 25/08/10 25/08/09 29/08/08 -
Price 1.71 1.88 1.85 0.85 0.75 0.55 0.34 -
P/RPS 0.85 0.72 0.66 0.54 0.52 0.31 0.26 21.81%
P/EPS 14.93 6.96 8.22 7.98 9.25 4.56 -8.62 -
EY 6.70 14.37 12.16 12.54 10.81 21.95 -11.61 -
DY 3.37 2.23 2.06 4.12 3.33 4.55 0.00 -
P/NAPS 0.91 1.05 1.85 0.57 0.53 0.41 0.28 21.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment