[DOMINAN] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -16.57%
YoY- -8.11%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 691,952 598,820 551,312 508,124 536,272 439,280 407,640 9.21%
PBT 34,708 27,040 22,524 24,216 26,028 19,784 20,348 9.30%
Tax -7,684 -6,512 -5,552 -5,472 -5,664 -4,948 -4,768 8.27%
NP 27,024 20,528 16,972 18,744 20,364 14,836 15,580 9.60%
-
NP to SH 27,024 20,068 16,312 18,716 20,368 14,852 15,580 9.60%
-
Tax Rate 22.14% 24.08% 24.65% 22.60% 21.76% 25.01% 23.43% -
Total Cost 664,928 578,292 534,340 489,380 515,908 424,444 392,060 9.19%
-
Net Worth 266,036 249,199 231,141 224,316 207,248 162,780 153,439 9.60%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 9,914 13,202 6,604 5,504 5,490 5,381 10,491 -0.93%
Div Payout % 36.69% 65.79% 40.49% 29.41% 26.95% 36.23% 67.34% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 266,036 249,199 231,141 224,316 207,248 162,780 153,439 9.60%
NOSH 165,240 165,032 165,101 137,617 137,250 134,528 131,144 3.92%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.91% 3.43% 3.08% 3.69% 3.80% 3.38% 3.82% -
ROE 10.16% 8.05% 7.06% 8.34% 9.83% 9.12% 10.15% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 418.76 362.85 333.92 369.23 390.72 326.53 310.83 5.09%
EPS 16.36 12.16 9.88 13.60 14.84 11.04 11.88 5.47%
DPS 6.00 8.00 4.00 4.00 4.00 4.00 8.00 -4.67%
NAPS 1.61 1.51 1.40 1.63 1.51 1.21 1.17 5.46%
Adjusted Per Share Value based on latest NOSH - 137,617
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 418.76 362.39 333.64 307.51 324.54 265.84 246.70 9.21%
EPS 16.35 12.14 9.87 11.33 12.33 8.99 9.43 9.60%
DPS 6.00 7.99 4.00 3.33 3.32 3.26 6.35 -0.94%
NAPS 1.61 1.5081 1.3988 1.3575 1.2542 0.9851 0.9286 9.60%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.27 1.28 1.12 1.74 1.18 0.90 0.76 -
P/RPS 0.30 0.35 0.34 0.47 0.30 0.28 0.24 3.78%
P/EPS 7.77 10.53 11.34 12.79 7.95 8.15 6.40 3.28%
EY 12.88 9.50 8.82 7.82 12.58 12.27 15.63 -3.17%
DY 4.72 6.25 3.57 2.30 3.39 4.44 10.53 -12.51%
P/NAPS 0.79 0.85 0.80 1.07 0.78 0.74 0.65 3.30%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 28/08/17 22/08/16 24/08/15 28/08/14 29/08/13 28/08/12 -
Price 1.31 1.27 1.12 1.60 1.26 0.82 0.77 -
P/RPS 0.31 0.35 0.34 0.43 0.32 0.25 0.25 3.64%
P/EPS 8.01 10.44 11.34 11.76 8.49 7.43 6.48 3.59%
EY 12.48 9.57 8.82 8.50 11.78 13.46 15.43 -3.47%
DY 4.58 6.30 3.57 2.50 3.17 4.88 10.39 -12.75%
P/NAPS 0.81 0.84 0.80 0.98 0.83 0.68 0.66 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment