[DOMINAN] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -1.84%
YoY- -10.17%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 680,023 584,527 551,370 540,569 501,975 424,138 387,961 9.80%
PBT 38,248 30,775 17,246 28,977 30,013 18,494 22,789 9.00%
Tax -7,964 -6,432 -5,377 -7,167 -5,693 -4,645 -5,672 5.81%
NP 30,284 24,343 11,869 21,810 24,320 13,849 17,117 9.97%
-
NP to SH 29,601 23,884 11,736 22,020 24,513 13,853 17,117 9.55%
-
Tax Rate 20.82% 20.90% 31.18% 24.73% 18.97% 25.12% 24.89% -
Total Cost 649,739 560,184 539,501 518,759 477,655 410,289 370,844 9.79%
-
Net Worth 266,036 249,199 231,141 224,316 207,248 162,780 153,439 9.60%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 10,791 9,902 6,490 6,876 5,477 5,340 6,344 9.25%
Div Payout % 36.46% 41.46% 55.31% 31.23% 22.35% 38.55% 37.06% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 266,036 249,199 231,141 224,316 207,248 162,780 153,439 9.60%
NOSH 165,240 165,032 165,101 137,617 137,250 134,528 131,144 3.92%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.45% 4.16% 2.15% 4.03% 4.84% 3.27% 4.41% -
ROE 11.13% 9.58% 5.08% 9.82% 11.83% 8.51% 11.16% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 411.54 354.19 333.96 392.81 365.74 315.28 295.83 5.65%
EPS 17.91 14.47 7.11 16.00 17.86 10.30 13.05 5.41%
DPS 6.53 6.00 3.93 5.00 4.00 4.00 4.84 5.11%
NAPS 1.61 1.51 1.40 1.63 1.51 1.21 1.17 5.46%
Adjusted Per Share Value based on latest NOSH - 137,617
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 411.54 353.74 333.68 327.14 303.79 256.68 234.79 9.80%
EPS 17.91 14.45 7.10 13.33 14.83 8.38 10.36 9.54%
DPS 6.53 5.99 3.93 4.16 3.32 3.23 3.84 9.24%
NAPS 1.61 1.5081 1.3988 1.3575 1.2542 0.9851 0.9286 9.60%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.27 1.28 1.12 1.74 1.18 0.90 0.76 -
P/RPS 0.31 0.36 0.34 0.44 0.32 0.29 0.26 2.97%
P/EPS 7.09 8.84 15.76 10.87 6.61 8.74 5.82 3.34%
EY 14.11 11.31 6.35 9.20 15.14 11.44 17.17 -3.21%
DY 5.14 4.69 3.51 2.87 3.39 4.44 6.37 -3.51%
P/NAPS 0.79 0.85 0.80 1.07 0.78 0.74 0.65 3.30%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 28/08/17 22/08/16 24/08/15 28/08/14 29/08/13 28/08/12 -
Price 1.31 1.27 1.12 1.60 1.26 0.82 0.77 -
P/RPS 0.32 0.36 0.34 0.41 0.34 0.26 0.26 3.51%
P/EPS 7.31 8.78 15.76 10.00 7.05 7.96 5.90 3.63%
EY 13.67 11.40 6.35 10.00 14.17 12.56 16.95 -3.51%
DY 4.99 4.72 3.51 3.13 3.17 4.88 6.28 -3.75%
P/NAPS 0.81 0.84 0.80 0.98 0.83 0.68 0.66 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment