[DOMINAN] QoQ TTM Result on 30-Jun-2015 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -1.84%
YoY- -10.17%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 540,573 558,548 554,266 540,569 547,606 527,712 512,009 3.68%
PBT 17,669 28,947 29,327 28,977 29,430 31,375 30,747 -30.85%
Tax -5,357 -7,140 -7,355 -7,167 -7,215 -6,322 -5,887 -6.09%
NP 12,312 21,807 21,972 21,810 22,215 25,053 24,860 -37.37%
-
NP to SH 12,337 21,800 22,199 22,020 22,433 25,377 25,030 -37.57%
-
Tax Rate 30.32% 24.67% 25.08% 24.73% 24.52% 20.15% 19.15% -
Total Cost 528,261 536,741 532,294 518,759 525,391 502,659 487,149 5.54%
-
Net Worth 211,371 229,349 227,287 224,316 221,398 210,246 210,589 0.24%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 6,216 6,048 7,146 6,876 6,872 6,889 5,498 8.51%
Div Payout % 50.39% 27.74% 32.19% 31.23% 30.64% 27.15% 21.97% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 211,371 229,349 227,287 224,316 221,398 210,246 210,589 0.24%
NOSH 154,285 164,999 164,700 137,617 137,514 137,416 137,640 7.90%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 2.28% 3.90% 3.96% 4.03% 4.06% 4.75% 4.86% -
ROE 5.84% 9.51% 9.77% 9.82% 10.13% 12.07% 11.89% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 350.37 338.51 336.53 392.81 398.22 384.02 371.99 -3.90%
EPS 8.00 13.21 13.48 16.00 16.31 18.47 18.19 -42.13%
DPS 4.03 3.67 4.34 5.00 5.00 5.00 4.00 0.49%
NAPS 1.37 1.39 1.38 1.63 1.61 1.53 1.53 -7.09%
Adjusted Per Share Value based on latest NOSH - 137,617
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 327.14 338.02 335.43 327.14 331.40 319.36 309.86 3.68%
EPS 7.47 13.19 13.43 13.33 13.58 15.36 15.15 -37.56%
DPS 3.76 3.66 4.33 4.16 4.16 4.17 3.33 8.42%
NAPS 1.2792 1.388 1.3755 1.3575 1.3399 1.2724 1.2744 0.25%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.17 1.15 1.15 1.74 1.50 1.20 1.29 -
P/RPS 0.33 0.34 0.34 0.44 0.38 0.31 0.35 -3.84%
P/EPS 14.63 8.70 8.53 10.87 9.20 6.50 7.09 62.00%
EY 6.83 11.49 11.72 9.20 10.88 15.39 14.10 -38.29%
DY 3.44 3.19 3.77 2.87 3.33 4.17 3.10 7.17%
P/NAPS 0.85 0.83 0.83 1.07 0.93 0.78 0.84 0.79%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 25/11/15 24/08/15 28/05/15 25/02/15 27/11/14 -
Price 1.13 1.18 1.23 1.60 1.56 1.23 1.24 -
P/RPS 0.32 0.35 0.37 0.41 0.39 0.32 0.33 -2.02%
P/EPS 14.13 8.93 9.13 10.00 9.56 6.66 6.82 62.44%
EY 7.08 11.20 10.96 10.00 10.46 15.01 14.67 -38.44%
DY 3.57 3.11 3.53 3.13 3.21 4.07 3.23 6.89%
P/NAPS 0.82 0.85 0.89 0.98 0.97 0.80 0.81 0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment