[DOMINAN] YoY Annualized Quarter Result on 30-Sep-2004 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 0.16%
YoY- 43.54%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 302,198 297,396 217,742 169,632 132,378 0 -
PBT 16,168 18,322 11,454 12,982 9,826 0 -
Tax -3,440 -3,700 -1,942 -1,352 -1,724 0 -
NP 12,728 14,622 9,512 11,630 8,102 0 -
-
NP to SH 12,396 14,402 9,340 11,630 8,102 0 -
-
Tax Rate 21.28% 20.19% 16.95% 10.41% 17.55% - -
Total Cost 289,470 282,774 208,230 158,002 124,276 0 -
-
Net Worth 88,312 77,594 72,761 65,530 53,445 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 3,696 3,618 4,387 4,301 - - -
Div Payout % 29.82% 25.13% 46.97% 36.98% - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 88,312 77,594 72,761 65,530 53,445 0 -
NOSH 123,220 120,619 87,749 86,020 77,456 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 4.21% 4.92% 4.37% 6.86% 6.12% 0.00% -
ROE 14.04% 18.56% 12.84% 17.75% 15.16% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 245.25 246.56 248.14 197.20 170.91 0.00 -
EPS 10.06 11.94 10.84 13.52 10.46 0.00 -
DPS 3.00 3.00 5.00 5.00 0.00 0.00 -
NAPS 0.7167 0.6433 0.8292 0.7618 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,899
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 182.88 179.98 131.77 102.66 80.11 0.00 -
EPS 7.50 8.72 5.65 7.04 4.90 0.00 -
DPS 2.24 2.19 2.66 2.60 0.00 0.00 -
NAPS 0.5344 0.4696 0.4403 0.3966 0.3234 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - - -
Price 0.69 0.43 0.56 0.79 0.00 0.00 -
P/RPS 0.28 0.17 0.23 0.40 0.00 0.00 -
P/EPS 6.86 3.60 5.26 5.84 0.00 0.00 -
EY 14.58 27.77 19.01 17.11 0.00 0.00 -
DY 4.35 6.98 8.93 6.33 0.00 0.00 -
P/NAPS 0.96 0.67 0.68 1.04 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/11/07 23/11/06 29/11/05 26/11/04 28/11/03 - -
Price 0.61 0.49 0.47 0.79 0.95 0.00 -
P/RPS 0.25 0.20 0.19 0.40 0.56 0.00 -
P/EPS 6.06 4.10 4.42 5.84 9.08 0.00 -
EY 16.49 24.37 22.65 17.11 11.01 0.00 -
DY 4.92 6.12 10.64 6.33 0.00 0.00 -
P/NAPS 0.85 0.76 0.57 1.04 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment