[DOMINAN] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 30.81%
YoY- -3.03%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 656,740 572,650 540,573 547,605 477,727 416,229 371,872 9.93%
PBT 36,331 29,646 17,669 29,431 28,452 18,636 23,841 7.26%
Tax -7,671 -6,193 -5,357 -7,215 -5,514 -4,600 -5,990 4.20%
NP 28,660 23,453 12,312 22,216 22,938 14,036 17,851 8.20%
-
NP to SH 27,862 22,944 12,337 22,433 23,134 14,036 17,851 7.69%
-
Tax Rate 21.11% 20.89% 30.32% 24.51% 19.38% 24.68% 25.12% -
Total Cost 628,080 549,197 528,261 525,389 454,789 402,193 354,021 10.02%
-
Net Worth 265,083 244,295 225,958 221,305 218,322 157,871 144,893 10.58%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 11,819 8,253 6,597 6,872 5,424 6,633 8,819 4.99%
Div Payout % 42.42% 35.97% 53.48% 30.64% 23.45% 47.26% 49.41% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 265,083 244,295 225,958 221,305 218,322 157,871 144,893 10.58%
NOSH 165,240 165,064 164,933 137,457 135,603 132,665 125,994 4.62%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 4.36% 4.10% 2.28% 4.06% 4.80% 3.37% 4.80% -
ROE 10.51% 9.39% 5.46% 10.14% 10.60% 8.89% 12.32% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 388.96 346.92 327.75 398.38 352.30 313.74 295.15 4.70%
EPS 16.87 13.90 7.48 16.32 17.06 10.58 14.03 3.11%
DPS 7.00 5.00 4.00 5.00 4.00 5.00 7.00 0.00%
NAPS 1.57 1.48 1.37 1.61 1.61 1.19 1.15 5.32%
Adjusted Per Share Value based on latest NOSH - 137,514
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 397.45 346.56 327.14 331.40 289.11 251.89 225.05 9.93%
EPS 16.86 13.89 7.47 13.58 14.00 8.49 10.80 7.70%
DPS 7.15 4.99 3.99 4.16 3.28 4.01 5.34 4.98%
NAPS 1.6042 1.4784 1.3675 1.3393 1.3212 0.9554 0.8769 10.58%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.31 1.21 1.17 1.50 1.26 0.855 0.69 -
P/RPS 0.34 0.35 0.36 0.38 0.36 0.27 0.23 6.72%
P/EPS 7.94 8.71 15.64 9.19 7.39 8.08 4.87 8.48%
EY 12.60 11.49 6.39 10.88 13.54 12.37 20.53 -7.81%
DY 5.34 4.13 3.42 3.33 3.17 5.85 10.14 -10.13%
P/NAPS 0.83 0.82 0.85 0.93 0.78 0.72 0.60 5.55%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 25/05/17 26/05/16 28/05/15 30/05/14 28/05/13 29/05/12 -
Price 1.27 1.22 1.13 1.56 1.22 0.96 0.74 -
P/RPS 0.33 0.35 0.34 0.39 0.35 0.31 0.25 4.73%
P/EPS 7.70 8.78 15.11 9.56 7.15 9.07 5.22 6.69%
EY 12.99 11.39 6.62 10.46 13.98 11.02 19.15 -6.26%
DY 5.51 4.10 3.54 3.21 3.28 5.21 9.46 -8.61%
P/NAPS 0.81 0.82 0.82 0.97 0.76 0.81 0.64 4.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment