[DOMINAN] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 32.62%
YoY- 21.43%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 601,048 675,530 729,891 656,740 572,650 540,573 547,605 1.56%
PBT 20,760 20,240 35,309 36,331 29,646 17,669 29,431 -5.64%
Tax -5,771 -7,150 -9,167 -7,671 -6,193 -5,357 -7,215 -3.65%
NP 14,989 13,090 26,142 28,660 23,453 12,312 22,216 -6.34%
-
NP to SH 14,989 13,090 26,142 27,862 22,944 12,337 22,433 -6.49%
-
Tax Rate 27.80% 35.33% 25.96% 21.11% 20.89% 30.32% 24.51% -
Total Cost 586,059 662,440 703,749 628,080 549,197 528,261 525,389 1.83%
-
Net Worth 310,651 299,084 274,298 265,083 244,295 225,958 221,305 5.80%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 4,957 6,609 11,566 11,819 8,253 6,597 6,872 -5.29%
Div Payout % 33.07% 50.49% 44.25% 42.42% 35.97% 53.48% 30.64% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 310,651 299,084 274,298 265,083 244,295 225,958 221,305 5.80%
NOSH 165,240 165,240 165,240 165,240 165,064 164,933 137,457 3.11%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.49% 1.94% 3.58% 4.36% 4.10% 2.28% 4.06% -
ROE 4.83% 4.38% 9.53% 10.51% 9.39% 5.46% 10.14% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 363.74 408.82 441.72 388.96 346.92 327.75 398.38 -1.50%
EPS 9.07 7.92 15.82 16.87 13.90 7.48 16.32 -9.31%
DPS 3.00 4.00 7.00 7.00 5.00 4.00 5.00 -8.15%
NAPS 1.88 1.81 1.66 1.57 1.48 1.37 1.61 2.61%
Adjusted Per Share Value based on latest NOSH - 165,240
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 366.68 412.12 445.29 400.66 349.36 329.79 334.08 1.56%
EPS 9.14 7.99 15.95 17.00 14.00 7.53 13.69 -6.50%
DPS 3.02 4.03 7.06 7.21 5.04 4.02 4.19 -5.30%
NAPS 1.8952 1.8246 1.6734 1.6172 1.4904 1.3785 1.3501 5.80%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.90 1.02 1.26 1.31 1.21 1.17 1.50 -
P/RPS 0.25 0.25 0.29 0.34 0.35 0.36 0.38 -6.73%
P/EPS 9.92 12.88 7.96 7.94 8.71 15.64 9.19 1.28%
EY 10.08 7.77 12.56 12.60 11.49 6.39 10.88 -1.26%
DY 3.33 3.92 5.56 5.34 4.13 3.42 3.33 0.00%
P/NAPS 0.48 0.56 0.76 0.83 0.82 0.85 0.93 -10.42%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 25/06/20 28/05/19 31/05/18 25/05/17 26/05/16 28/05/15 -
Price 0.88 0.72 1.25 1.27 1.22 1.13 1.56 -
P/RPS 0.24 0.18 0.28 0.33 0.35 0.34 0.39 -7.76%
P/EPS 9.70 9.09 7.90 7.70 8.78 15.11 9.56 0.24%
EY 10.31 11.00 12.66 12.99 11.39 6.62 10.46 -0.24%
DY 3.41 5.56 5.60 5.51 4.10 3.54 3.21 1.01%
P/NAPS 0.47 0.40 0.75 0.81 0.82 0.82 0.97 -11.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment