[LFECORP] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 175.15%
YoY- 138.48%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/12 31/10/11 31/10/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Revenue 57,856 22,828 0 270,952 275,832 77,464 115,460 -9.95%
PBT 3,824 -7,672 0 3,072 -7,592 3,912 -12,932 -
Tax -268 12 0 -124 -148 -1,324 -524 -9.67%
NP 3,556 -7,660 0 2,948 -7,740 2,588 -13,456 -
-
NP to SH 3,556 -7,660 0 2,952 -7,672 2,256 -13,416 -
-
Tax Rate 7.01% - - 4.04% - 33.84% - -
Total Cost 54,300 30,488 0 268,004 283,572 74,876 128,916 -12.29%
-
Net Worth -2,540 27,962 0 39,020 37,369 24,987 22,360 -
Dividend
31/10/12 31/10/11 31/10/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Net Worth -2,540 27,962 0 39,020 37,369 24,987 22,360 -
NOSH 84,666 84,734 85,041 84,827 84,929 71,392 52,000 7.67%
Ratio Analysis
31/10/12 31/10/11 31/10/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
NP Margin 6.15% -33.56% 0.00% 1.09% -2.81% 3.34% -11.65% -
ROE 0.00% -27.39% 0.00% 7.57% -20.53% 9.03% -60.00% -
Per Share
31/10/12 31/10/11 31/10/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
RPS 68.33 26.94 0.00 319.41 324.78 108.50 222.04 -16.37%
EPS 4.20 -9.04 0.00 3.48 -9.04 3.20 -25.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 0.33 0.00 0.46 0.44 0.35 0.43 -
Adjusted Per Share Value based on latest NOSH - 84,827
31/10/12 31/10/11 31/10/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
RPS 5.22 2.06 0.00 24.44 24.88 6.99 10.41 -9.94%
EPS 0.32 -0.69 0.00 0.27 -0.69 0.20 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0023 0.0252 0.00 0.0352 0.0337 0.0225 0.0202 -
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/06/09 30/06/08 30/03/07 31/03/06 -
Price 0.05 0.10 0.19 0.23 0.50 0.75 0.35 -
P/RPS 0.07 0.37 0.00 0.07 0.15 0.69 0.16 -11.78%
P/EPS 1.19 -1.11 0.00 6.61 -5.54 23.73 -1.36 -
EY 84.00 -90.40 0.00 15.13 -18.07 4.21 -73.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.30 0.00 0.50 1.14 2.14 0.81 -
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Date 26/12/12 27/12/11 - 26/08/09 30/10/08 31/05/07 29/05/06 -
Price 0.05 0.15 0.00 0.19 0.21 0.89 0.35 -
P/RPS 0.07 0.56 0.00 0.06 0.06 0.82 0.16 -11.78%
P/EPS 1.19 -1.66 0.00 5.46 -2.32 28.16 -1.36 -
EY 84.00 -60.27 0.00 18.32 -43.02 3.55 -73.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.45 0.00 0.41 0.48 2.54 0.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment