[LFECORP] QoQ TTM Result on 30-Jun-2009 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 67.6%
YoY- 11.9%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 225,597 251,419 250,046 257,752 258,972 227,675 201,268 7.91%
PBT -5,042 2,611 129 -1,510 -4,176 -6,794 -3,793 20.91%
Tax -378 111 142 134 128 469 252 -
NP -5,420 2,722 271 -1,376 -4,048 -6,325 -3,541 32.85%
-
NP to SH -5,415 2,718 317 -1,273 -3,929 -6,218 -3,452 35.04%
-
Tax Rate - -4.25% -110.08% - - - - -
Total Cost 231,017 248,697 249,775 259,128 263,020 234,000 204,809 8.36%
-
Net Worth 30,549 40,004 38,864 39,020 39,365 35,582 37,199 -12.31%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 30,549 40,004 38,864 39,020 39,365 35,582 37,199 -12.31%
NOSH 84,859 85,116 84,487 84,827 85,576 84,720 84,545 0.24%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -2.40% 1.08% 0.11% -0.53% -1.56% -2.78% -1.76% -
ROE -17.73% 6.79% 0.82% -3.26% -9.98% -17.47% -9.28% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 265.85 295.38 295.96 303.85 302.62 268.74 238.06 7.64%
EPS -6.38 3.19 0.38 -1.50 -4.59 -7.34 -4.08 34.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.47 0.46 0.46 0.46 0.42 0.44 -12.53%
Adjusted Per Share Value based on latest NOSH - 84,827
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 20.35 22.68 22.55 23.25 23.36 20.54 18.15 7.93%
EPS -0.49 0.25 0.03 -0.11 -0.35 -0.56 -0.31 35.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0276 0.0361 0.0351 0.0352 0.0355 0.0321 0.0336 -12.30%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.24 0.28 0.34 0.23 0.09 0.07 0.21 -
P/RPS 0.09 0.09 0.11 0.08 0.03 0.03 0.09 0.00%
P/EPS -3.76 8.77 90.62 -15.33 -1.96 -0.95 -5.14 -18.82%
EY -26.59 11.40 1.10 -6.52 -51.01 -104.85 -19.44 23.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.60 0.74 0.50 0.20 0.17 0.48 24.92%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 23/02/10 25/11/09 26/08/09 27/05/09 25/02/09 27/11/08 -
Price 0.16 0.31 0.25 0.19 0.11 0.09 0.28 -
P/RPS 0.06 0.10 0.08 0.06 0.04 0.03 0.12 -37.03%
P/EPS -2.51 9.71 66.63 -12.66 -2.40 -1.23 -6.86 -48.87%
EY -39.88 10.30 1.50 -7.90 -41.74 -81.55 -14.58 95.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.66 0.54 0.41 0.24 0.21 0.64 -22.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment