[LFECORP] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -212.44%
YoY- 46.31%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 83,589 225,598 258,972 109,836 40,717 101,719 151,455 -7.53%
PBT 1,468 -5,043 -4,174 -19,790 -38,511 1,238 21,729 -29.89%
Tax -116 -378 127 -851 -197 -2,762 -10,509 -44.78%
NP 1,352 -5,421 -4,047 -20,641 -38,708 -1,524 11,220 -24.34%
-
NP to SH 1,292 -5,391 -3,928 -20,771 -38,684 -1,524 17,063 -28.83%
-
Tax Rate 7.90% - - - - 223.10% 48.36% -
Total Cost 82,237 231,019 263,019 130,477 79,425 103,243 140,235 -6.79%
-
Net Worth 29,749 30,563 39,045 15,488 25,478 64,496 102,789 -15.07%
Dividend
31/07/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 29,749 30,563 39,045 15,488 25,478 64,496 102,789 -15.07%
NOSH 85,000 84,897 84,882 53,409 51,997 52,013 79,068 0.95%
Ratio Analysis
31/07/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 1.62% -2.40% -1.56% -18.79% -95.07% -1.50% 7.41% -
ROE 4.34% -17.64% -10.06% -134.10% -151.83% -2.36% 16.60% -
Per Share
31/07/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 98.34 265.73 305.10 205.65 78.31 195.56 191.55 -8.41%
EPS 1.52 -6.35 -4.63 -38.89 -74.39 -2.93 21.58 -29.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.36 0.46 0.29 0.49 1.24 1.30 -15.88%
Adjusted Per Share Value based on latest NOSH - 53,417
31/07/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 7.54 20.35 23.36 9.91 3.67 9.18 13.66 -7.53%
EPS 0.12 -0.49 -0.35 -1.87 -3.49 -0.14 1.54 -28.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0268 0.0276 0.0352 0.014 0.023 0.0582 0.0927 -15.09%
Price Multiplier on Financial Quarter End Date
31/07/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 29/07/11 31/03/10 31/03/09 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.09 0.24 0.09 0.67 0.40 0.99 2.70 -
P/RPS 0.00 0.09 0.03 0.33 0.51 0.51 1.41 -
P/EPS 0.00 -3.78 -1.94 -1.72 -0.54 -33.79 12.51 -
EY 0.00 -26.46 -51.42 -58.04 -185.99 -2.96 7.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.67 0.20 2.31 0.82 0.80 2.08 -23.97%
Price Multiplier on Announcement Date
31/07/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 26/09/11 25/05/10 27/05/09 28/02/07 28/02/06 28/02/05 26/02/04 -
Price 0.065 0.16 0.11 0.62 0.40 0.84 2.42 -
P/RPS 0.00 0.06 0.04 0.30 0.51 0.43 1.26 -
P/EPS 0.00 -2.52 -2.38 -1.59 -0.54 -28.67 11.21 -
EY 0.00 -39.69 -42.07 -62.73 -185.99 -3.49 8.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.44 0.24 2.14 0.82 0.68 1.86 -25.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment