[LFECORP] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 32.87%
YoY- 46.31%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/07/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 22,053 225,597 258,972 109,835 40,519 101,720 47,545 -9.63%
PBT 10,204 -5,042 -4,176 -19,789 -38,511 1,239 3,412 15.53%
Tax -30 -378 128 -851 -197 -2,763 -909 -36.21%
NP 10,174 -5,420 -4,048 -20,640 -38,708 -1,524 2,503 20.30%
-
NP to SH 10,182 -5,415 -3,929 -20,770 -38,684 -1,524 2,503 20.31%
-
Tax Rate 0.29% - - - - 223.00% 26.64% -
Total Cost 11,879 231,017 263,020 130,475 79,227 103,244 45,042 -16.11%
-
Net Worth 29,807 30,549 39,365 15,491 25,998 63,415 52,037 -7.08%
Dividend
31/07/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - 3,642 -
Div Payout % - - - - - - 145.53% -
Equity
31/07/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 29,807 30,549 39,365 15,491 25,998 63,415 52,037 -7.08%
NOSH 85,165 84,859 85,576 53,417 51,997 51,980 52,037 6.70%
Ratio Analysis
31/07/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 46.13% -2.40% -1.56% -18.79% -95.53% -1.50% 5.26% -
ROE 34.16% -17.73% -9.98% -134.08% -148.79% -2.40% 4.81% -
Per Share
31/07/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 25.89 265.85 302.62 205.61 77.92 195.69 91.37 -15.31%
EPS 11.96 -6.38 -4.59 -38.88 -74.40 -2.93 4.81 12.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.00 -
NAPS 0.35 0.36 0.46 0.29 0.50 1.22 1.00 -12.92%
Adjusted Per Share Value based on latest NOSH - 53,417
31/07/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 1.99 20.35 23.36 9.91 3.65 9.18 4.29 -9.62%
EPS 0.92 -0.49 -0.35 -1.87 -3.49 -0.14 0.23 20.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.33 -
NAPS 0.0269 0.0276 0.0355 0.014 0.0235 0.0572 0.0469 -7.06%
Price Multiplier on Financial Quarter End Date
31/07/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 29/07/11 31/03/10 31/03/09 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.09 0.24 0.09 0.67 0.40 0.99 2.70 -
P/RPS 0.35 0.09 0.03 0.33 0.51 0.51 2.96 -24.52%
P/EPS 0.75 -3.76 -1.96 -1.72 -0.54 -33.77 56.13 -43.38%
EY 132.84 -26.59 -51.01 -58.03 -185.99 -2.96 1.78 76.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.59 -
P/NAPS 0.26 0.67 0.20 2.31 0.80 0.81 2.70 -26.54%
Price Multiplier on Announcement Date
31/07/11 31/03/10 31/03/09 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date - 25/05/10 27/05/09 28/02/07 28/02/06 28/02/05 - -
Price 0.00 0.16 0.11 0.62 0.40 0.84 0.00 -
P/RPS 0.00 0.06 0.04 0.30 0.51 0.43 0.00 -
P/EPS 0.00 -2.51 -2.40 -1.59 -0.54 -28.65 0.00 -
EY 0.00 -39.88 -41.74 -62.71 -185.99 -3.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.44 0.24 2.14 0.80 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment