[LFECORP] YoY Annualized Quarter Result on 31-Jan-2013 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
22-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jan-2013 [#2]
Profit Trend
QoQ- -32.73%
YoY- 133.88%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 CAGR
Revenue 24,562 33,176 37,504 60,778 17,088 0 101,966 -23.40%
PBT 1,220 1,046 674 2,392 -7,062 0 -3,850 -
Tax 0 0 0 0 2 0 -148 -
NP 1,220 1,046 674 2,392 -7,060 0 -3,998 -
-
NP to SH 1,220 1,046 674 2,392 -7,060 0 -4,082 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 23,342 32,130 36,830 58,386 24,148 0 105,964 -24.67%
-
Net Worth 37,195 14,340 11,794 -1,696 26,305 0 27,213 6.02%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 CAGR
Net Worth 37,195 14,340 11,794 -1,696 26,305 0 27,213 6.02%
NOSH 148,780 84,354 84,249 84,822 84,855 84,866 85,041 11.04%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 CAGR
NP Margin 4.97% 3.15% 1.80% 3.94% -41.32% 0.00% -3.92% -
ROE 3.28% 7.29% 5.71% 0.00% -26.84% 0.00% -15.00% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 CAGR
RPS 16.51 39.33 44.52 71.65 20.14 0.00 119.90 -31.01%
EPS 0.82 1.24 0.80 2.82 -8.32 0.00 -4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.17 0.14 -0.02 0.31 0.00 0.32 -4.51%
Adjusted Per Share Value based on latest NOSH - 85,555
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 CAGR
RPS 2.22 2.99 3.38 5.48 1.54 0.00 9.20 -23.37%
EPS 0.11 0.09 0.06 0.22 -0.64 0.00 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0336 0.0129 0.0106 -0.0015 0.0237 0.00 0.0245 6.09%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 30/09/10 -
Price 0.29 0.17 0.115 0.05 0.17 0.13 0.13 -
P/RPS 1.76 0.43 0.26 0.07 0.84 0.00 0.11 68.07%
P/EPS 35.37 13.71 14.38 1.77 -2.04 0.00 -2.71 -
EY 2.83 7.29 6.96 56.40 -48.94 0.00 -36.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.00 0.82 0.00 0.55 0.00 0.41 21.50%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 30/09/10 CAGR
Date 30/03/16 26/03/15 27/03/14 22/03/13 26/03/12 - 26/11/10 -
Price 0.265 0.12 0.115 0.045 0.14 0.00 0.16 -
P/RPS 1.61 0.31 0.26 0.06 0.70 0.00 0.13 60.20%
P/EPS 32.32 9.68 14.38 1.60 -1.68 0.00 -3.33 -
EY 3.09 10.33 6.96 62.67 -59.43 0.00 -30.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.71 0.82 0.00 0.45 0.00 0.50 15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment