[LFECORP] YoY Annualized Quarter Result on 31-Oct-2013 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
27-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Oct-2013 [#1]
Profit Trend
QoQ- -99.71%
YoY- -98.88%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 13,388 15,732 30,956 45,508 57,856 22,828 0 -
PBT 2,096 1,152 1,572 40 3,824 -7,672 0 -
Tax 0 0 0 0 -268 12 0 -
NP 2,096 1,152 1,572 40 3,556 -7,660 0 -
-
NP to SH 2,096 1,152 1,572 40 3,556 -7,660 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 7.01% - - -
Total Cost 11,292 14,580 29,384 45,468 54,300 30,488 0 -
-
Net Worth 47,207 17,788 11,960 11,999 -2,540 27,962 0 -
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 47,207 17,788 11,960 11,999 -2,540 27,962 0 -
NOSH 181,566 84,705 85,434 100,000 84,666 84,734 85,041 13.46%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 15.66% 7.32% 5.08% 0.09% 6.15% -33.56% 0.00% -
ROE 4.44% 6.48% 13.14% 0.33% 0.00% -27.39% 0.00% -
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 7.37 18.57 36.23 45.51 68.33 26.94 0.00 -
EPS 1.16 1.36 1.84 0.04 4.20 -9.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.21 0.14 0.12 -0.03 0.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,000
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 1.21 1.42 2.79 4.10 5.22 2.06 0.00 -
EPS 0.19 0.10 0.14 0.00 0.32 -0.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0426 0.016 0.0108 0.0108 -0.0023 0.0252 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.275 0.265 0.15 0.18 0.05 0.10 0.19 -
P/RPS 3.73 1.43 0.41 0.40 0.07 0.37 0.00 -
P/EPS 23.82 19.49 8.15 450.00 1.19 -1.11 0.00 -
EY 4.20 5.13 12.27 0.22 84.00 -90.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.26 1.07 1.50 0.00 0.30 0.00 -
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 08/12/16 29/12/15 29/12/14 27/12/13 26/12/12 27/12/11 - -
Price 0.305 0.345 0.16 0.15 0.05 0.15 0.00 -
P/RPS 4.14 1.86 0.44 0.33 0.07 0.56 0.00 -
P/EPS 26.42 25.37 8.70 375.00 1.19 -1.66 0.00 -
EY 3.78 3.94 11.50 0.27 84.00 -60.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.64 1.14 1.25 0.00 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment