[LFECORP] YoY Annualized Quarter Result on 31-Oct-2016 [#1]

Announcement Date
08-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- 52.55%
YoY- 81.94%
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 20,632 1,592 0 13,388 15,732 30,956 45,508 -11.59%
PBT -820 -3,420 0 2,096 1,152 1,572 40 -
Tax 0 0 0 0 0 0 0 -
NP -820 -3,420 0 2,096 1,152 1,572 40 -
-
NP to SH -820 -3,420 0 2,096 1,152 1,572 40 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 21,452 5,012 0 11,292 14,580 29,384 45,468 -11.04%
-
Net Worth 34,748 31,589 0 47,207 17,788 11,960 11,999 18.01%
Dividend
31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 34,748 31,589 0 47,207 17,788 11,960 11,999 18.01%
NOSH 204,403 185,821 185,821 181,566 84,705 85,434 100,000 11.78%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin -3.97% -214.82% 0.00% 15.66% 7.32% 5.08% 0.09% -
ROE -2.36% -10.83% 0.00% 4.44% 6.48% 13.14% 0.33% -
Per Share
31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 10.09 0.86 0.00 7.37 18.57 36.23 45.51 -20.91%
EPS -0.40 -1.84 0.00 1.16 1.36 1.84 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.00 0.26 0.21 0.14 0.12 5.57%
Adjusted Per Share Value based on latest NOSH - 181,566
31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 1.86 0.14 0.00 1.21 1.42 2.79 4.10 -11.58%
EPS -0.07 -0.31 0.00 0.19 0.10 0.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0313 0.0285 0.00 0.0426 0.016 0.0108 0.0108 18.02%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 0.105 0.11 0.165 0.275 0.265 0.15 0.18 -
P/RPS 1.04 12.84 0.00 3.73 1.43 0.41 0.40 16.05%
P/EPS -26.17 -5.98 0.00 23.82 19.49 8.15 450.00 -
EY -3.82 -16.73 0.00 4.20 5.13 12.27 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.00 1.06 1.26 1.07 1.50 -12.85%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 30/06/20 30/05/19 - 08/12/16 29/12/15 29/12/14 27/12/13 -
Price 0.17 0.125 0.00 0.305 0.345 0.16 0.15 -
P/RPS 1.68 14.59 0.00 4.14 1.86 0.44 0.33 28.85%
P/EPS -42.38 -6.79 0.00 26.42 25.37 8.70 375.00 -
EY -2.36 -14.72 0.00 3.78 3.94 11.50 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.74 0.00 1.17 1.64 1.14 1.25 -3.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment