[TOYOVEN] YoY Annualized Quarter Result on 30-Sep-2013 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 47.8%
YoY- -2.38%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 CAGR
Revenue 81,342 74,936 81,904 88,538 89,426 96,776 91,048 -1.59%
PBT 2,530 -472 1,642 2,308 2,008 2,850 11,312 -19.24%
Tax -232 -658 -470 -698 -704 -2,046 -3,518 -32.16%
NP 2,298 -1,130 1,172 1,610 1,304 804 7,794 -15.99%
-
NP to SH 2,118 -638 1,352 1,478 1,514 1,110 8,298 -17.71%
-
Tax Rate 9.17% - 28.62% 30.24% 35.06% 71.79% 31.10% -
Total Cost 79,044 76,066 80,732 86,928 88,122 95,972 83,254 -0.73%
-
Net Worth 125,189 121,979 123,049 117,700 65,483 63,611 61,228 10.74%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 CAGR
Net Worth 125,189 121,979 123,049 117,700 65,483 63,611 61,228 10.74%
NOSH 107,000 107,000 107,000 107,000 42,800 42,692 42,817 13.96%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 CAGR
NP Margin 2.83% -1.51% 1.43% 1.82% 1.46% 0.83% 8.56% -
ROE 1.69% -0.52% 1.10% 1.26% 2.31% 1.74% 13.55% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 CAGR
RPS 76.02 70.03 76.55 82.75 208.94 226.68 212.64 -13.65%
EPS 1.98 -0.60 1.26 1.50 3.54 2.60 19.38 -27.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.14 1.15 1.10 1.53 1.49 1.43 -2.82%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 CAGR
RPS 61.20 56.38 61.63 66.62 67.29 72.82 68.51 -1.59%
EPS 1.59 -0.48 1.02 1.11 1.14 0.84 6.24 -17.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.942 0.9178 0.9259 0.8856 0.4927 0.4786 0.4607 10.74%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/09 -
Price 0.54 0.565 0.745 0.735 1.34 1.38 1.40 -
P/RPS 0.71 0.81 0.97 0.89 0.64 0.61 0.66 1.04%
P/EPS 27.28 -94.76 58.96 53.21 37.88 53.08 7.22 20.89%
EY 3.67 -1.06 1.70 1.88 2.64 1.88 13.84 -17.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.65 0.67 0.88 0.93 0.98 -10.23%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 CAGR
Date 29/11/16 27/11/15 25/11/14 26/11/13 27/11/12 24/11/11 26/11/09 -
Price 0.55 0.65 0.71 0.695 1.19 1.32 1.59 -
P/RPS 0.72 0.93 0.93 0.84 0.57 0.58 0.75 -0.58%
P/EPS 27.79 -109.01 56.19 50.31 33.64 50.77 8.20 19.03%
EY 3.60 -0.92 1.78 1.99 2.97 1.97 12.19 -15.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.57 0.62 0.63 0.78 0.89 1.11 -11.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment