[TOYOVEN] YoY Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -31.05%
YoY- 431.97%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 85,829 94,786 81,822 81,342 74,936 81,904 88,538 -0.49%
PBT 9,224 6,854 1,130 2,530 -472 1,642 2,308 24.79%
Tax -1,212 -946 -280 -232 -658 -470 -698 9.22%
NP 8,012 5,908 850 2,298 -1,130 1,172 1,610 29.24%
-
NP to SH 8,012 5,908 912 2,118 -638 1,352 1,478 31.02%
-
Tax Rate 13.14% 13.80% 24.78% 9.17% - 28.62% 30.24% -
Total Cost 77,817 88,878 80,972 79,044 76,066 80,732 86,928 -1.75%
-
Net Worth 125,189 120,909 116,630 125,189 121,979 123,049 117,700 0.99%
Dividend
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 125,189 120,909 116,630 125,189 121,979 123,049 117,700 0.99%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 9.33% 6.23% 1.04% 2.83% -1.51% 1.43% 1.82% -
ROE 6.40% 4.89% 0.78% 1.69% -0.52% 1.10% 1.26% -
Per Share
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 80.21 88.59 76.47 76.02 70.03 76.55 82.75 -0.49%
EPS 7.49 5.52 0.86 1.98 -0.60 1.26 1.50 29.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.13 1.09 1.17 1.14 1.15 1.10 0.99%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 64.58 71.32 61.57 61.20 56.38 61.63 66.62 -0.49%
EPS 6.03 4.45 0.69 1.59 -0.48 1.02 1.11 31.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.942 0.9098 0.8776 0.942 0.9178 0.9259 0.8856 0.99%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/12/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.75 0.78 0.70 0.54 0.565 0.745 0.735 -
P/RPS 0.93 0.88 0.92 0.71 0.81 0.97 0.89 0.70%
P/EPS 10.02 14.13 82.13 27.28 -94.76 58.96 53.21 -23.42%
EY 9.98 7.08 1.22 3.67 -1.06 1.70 1.88 30.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.64 0.46 0.50 0.65 0.67 -0.72%
Price Multiplier on Announcement Date
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/02/20 28/11/18 30/11/17 29/11/16 27/11/15 25/11/14 26/11/13 -
Price 0.70 0.855 0.68 0.55 0.65 0.71 0.695 -
P/RPS 0.87 0.97 0.89 0.72 0.93 0.93 0.84 0.56%
P/EPS 9.35 15.48 79.78 27.79 -109.01 56.19 50.31 -23.58%
EY 10.70 6.46 1.25 3.60 -0.92 1.78 1.99 30.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.76 0.62 0.47 0.57 0.62 0.63 -0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment