[TOYOVEN] YoY Quarter Result on 30-Sep-2013 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 96.0%
YoY- 32.08%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 CAGR
Revenue 20,741 19,039 20,681 23,056 20,477 23,330 25,351 -2.82%
PBT 425 -410 285 711 390 951 5,244 -30.14%
Tax -102 -82 -71 -208 -97 -649 -1,473 -31.69%
NP 323 -492 214 503 293 302 3,771 -29.58%
-
NP to SH 291 -384 348 490 371 435 3,914 -30.99%
-
Tax Rate 24.00% - 24.91% 29.25% 24.87% 68.24% 28.09% -
Total Cost 20,418 19,531 20,467 22,553 20,184 23,028 21,580 -0.78%
-
Net Worth 125,189 121,979 123,049 117,700 65,483 63,544 61,236 10.74%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 CAGR
Net Worth 125,189 121,979 123,049 117,700 65,483 63,544 61,236 10.74%
NOSH 107,000 107,000 107,000 107,000 42,800 42,647 42,822 13.96%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 CAGR
NP Margin 1.56% -2.58% 1.03% 2.18% 1.43% 1.29% 14.88% -
ROE 0.23% -0.31% 0.28% 0.42% 0.57% 0.68% 6.39% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 CAGR
RPS 19.38 17.79 19.33 21.55 47.84 54.70 59.20 -14.73%
EPS 0.28 -0.36 0.33 0.47 0.87 1.02 9.14 -39.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.14 1.15 1.10 1.53 1.49 1.43 -2.82%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 CAGR
RPS 15.61 14.33 15.56 17.35 15.41 17.55 19.08 -2.82%
EPS 0.22 -0.29 0.26 0.37 0.28 0.33 2.95 -30.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.942 0.9178 0.9259 0.8856 0.4927 0.4781 0.4608 10.74%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/09 -
Price 0.54 0.565 0.745 0.735 1.34 1.38 1.40 -
P/RPS 2.79 3.18 3.85 3.41 2.80 2.52 2.36 2.41%
P/EPS 198.56 -157.43 229.07 160.50 154.59 135.29 15.32 44.15%
EY 0.50 -0.64 0.44 0.62 0.65 0.74 6.53 -30.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.65 0.67 0.88 0.93 0.98 -10.23%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 CAGR
Date 29/11/16 27/11/15 25/11/14 26/11/13 27/11/12 24/11/11 26/11/09 -
Price 0.55 0.65 0.71 0.695 1.19 1.32 1.59 -
P/RPS 2.84 3.65 3.67 3.23 2.49 2.41 2.69 0.77%
P/EPS 202.23 -181.12 218.30 151.77 137.28 129.41 17.40 41.92%
EY 0.49 -0.55 0.46 0.66 0.73 0.77 5.75 -29.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.57 0.62 0.63 0.78 0.89 1.11 -11.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment