[TOYOVEN] YoY Annualized Quarter Result on 31-Dec-2020 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- 107300.0%
YoY- -46.48%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 30/09/19 30/06/18 CAGR
Revenue 99,144 93,352 111,972 79,944 83,104 83,130 96,228 0.54%
PBT 5,544 -3,764 5,204 5,816 9,612 5,528 12,888 -14.20%
Tax -1,520 -1,208 -2,060 -1,528 -1,252 -798 -1,320 2.59%
NP 4,024 -4,972 3,144 4,288 8,360 4,730 11,568 -17.44%
-
NP to SH 4,024 -4,972 3,144 4,288 8,360 4,730 11,568 -17.44%
-
Tax Rate 27.42% - 39.58% 26.27% 13.03% 14.44% 10.24% -
Total Cost 95,120 98,324 108,828 75,656 74,744 78,400 84,660 2.13%
-
Net Worth 142,444 138,888 134,180 123,049 123,049 121,979 120,909 3.02%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 30/09/19 30/06/18 CAGR
Div - 7,062 - - - 8,560 4,280 -
Div Payout % - 0.00% - - - 180.97% 37.00% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 30/09/19 30/06/18 CAGR
Net Worth 142,444 138,888 134,180 123,049 123,049 121,979 120,909 3.02%
NOSH 123,864 117,702 117,702 107,000 107,000 107,000 107,000 2.69%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 30/09/19 30/06/18 CAGR
NP Margin 4.06% -5.33% 2.81% 5.36% 10.06% 5.69% 12.02% -
ROE 2.82% -3.58% 2.34% 3.48% 6.79% 3.88% 9.57% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 30/09/19 30/06/18 CAGR
RPS 80.04 79.31 95.13 74.71 77.67 77.69 89.93 -2.09%
EPS 3.24 -4.24 2.68 4.00 7.80 4.42 10.80 -19.63%
DPS 0.00 6.00 0.00 0.00 0.00 8.00 4.00 -
NAPS 1.15 1.18 1.14 1.15 1.15 1.14 1.13 0.31%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 30/09/19 30/06/18 CAGR
RPS 74.66 70.30 84.32 60.20 62.58 62.60 72.46 0.54%
EPS 3.03 -3.74 2.37 3.23 6.30 3.56 8.71 -17.44%
DPS 0.00 5.32 0.00 0.00 0.00 6.45 3.22 -
NAPS 1.0726 1.0459 1.0104 0.9266 0.9266 0.9185 0.9105 3.02%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 30/09/19 30/06/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 28/06/19 30/09/19 29/06/18 -
Price 1.32 0.98 1.41 1.69 0.715 0.64 0.58 -
P/RPS 1.65 1.24 1.48 2.26 0.92 0.82 0.64 18.76%
P/EPS 40.63 -23.20 52.79 42.17 9.15 14.48 5.36 44.45%
EY 2.46 -4.31 1.89 2.37 10.93 6.91 18.64 -30.77%
DY 0.00 6.12 0.00 0.00 0.00 12.50 6.90 -
P/NAPS 1.15 0.83 1.24 1.47 0.62 0.56 0.51 15.91%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 30/09/19 30/06/18 CAGR
Date 21/02/24 28/02/23 28/02/22 26/02/21 30/08/19 29/11/19 30/08/18 -
Price 1.40 1.57 0.95 2.60 0.775 0.715 0.605 -
P/RPS 1.75 1.98 1.00 3.48 1.00 0.92 0.67 19.04%
P/EPS 43.09 -37.17 35.57 64.88 9.92 16.17 5.60 44.85%
EY 2.32 -2.69 2.81 1.54 10.08 6.18 17.87 -30.97%
DY 0.00 3.82 0.00 0.00 0.00 11.19 6.61 -
P/NAPS 1.22 1.33 0.83 2.26 0.67 0.63 0.54 15.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment