[TOYOVEN] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 1199.78%
YoY- 7315.39%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 79,944 83,130 83,104 96,228 81,636 79,716 72,432 1.80%
PBT 5,816 5,528 9,612 12,888 284 3,360 1,276 31.69%
Tax -1,528 -798 -1,252 -1,320 -132 -56 -1,564 -0.42%
NP 4,288 4,730 8,360 11,568 152 3,304 -288 -
-
NP to SH 4,288 4,730 8,360 11,568 156 3,072 264 65.85%
-
Tax Rate 26.27% 14.44% 13.03% 10.24% 46.48% 1.67% 122.57% -
Total Cost 75,656 78,400 74,744 84,660 81,484 76,412 72,720 0.72%
-
Net Worth 123,049 121,979 123,049 120,909 116,630 125,189 121,979 0.15%
Dividend
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 8,560 - 4,280 - - - -
Div Payout % - 180.97% - 37.00% - - - -
Equity
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 123,049 121,979 123,049 120,909 116,630 125,189 121,979 0.15%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.36% 5.69% 10.06% 12.02% 0.19% 4.14% -0.40% -
ROE 3.48% 3.88% 6.79% 9.57% 0.13% 2.45% 0.22% -
Per Share
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 74.71 77.69 77.67 89.93 76.30 74.50 67.69 1.80%
EPS 4.00 4.42 7.80 10.80 0.16 2.88 0.24 66.63%
DPS 0.00 8.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.15 1.13 1.09 1.17 1.14 0.15%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 60.15 62.55 62.53 72.41 61.43 59.98 54.50 1.80%
EPS 3.23 3.56 6.29 8.70 0.12 2.31 0.20 65.68%
DPS 0.00 6.44 0.00 3.22 0.00 0.00 0.00 -
NAPS 0.9259 0.9178 0.9259 0.9098 0.8776 0.942 0.9178 0.15%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/20 30/09/19 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.69 0.64 0.715 0.58 0.75 0.66 0.69 -
P/RPS 2.26 0.82 0.92 0.64 0.98 0.89 1.02 15.53%
P/EPS 42.17 14.48 9.15 5.36 514.42 22.99 279.66 -29.06%
EY 2.37 6.91 10.93 18.64 0.19 4.35 0.36 40.78%
DY 0.00 12.50 0.00 6.90 0.00 0.00 0.00 -
P/NAPS 1.47 0.56 0.62 0.51 0.69 0.56 0.61 17.30%
Price Multiplier on Announcement Date
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/02/21 29/11/19 30/08/19 30/08/18 30/08/17 26/08/16 28/08/15 -
Price 2.60 0.715 0.775 0.605 0.74 0.57 0.62 -
P/RPS 3.48 0.92 1.00 0.67 0.97 0.77 0.92 27.31%
P/EPS 64.88 16.17 9.92 5.60 507.56 19.85 251.29 -21.78%
EY 1.54 6.18 10.08 17.87 0.20 5.04 0.40 27.72%
DY 0.00 11.19 0.00 6.61 0.00 0.00 0.00 -
P/NAPS 2.26 0.63 0.67 0.54 0.68 0.49 0.54 29.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment