[EKA] YoY Annualized Quarter Result on 30-Sep-2011 [#1]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -211.12%
YoY- 51.91%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 0 90,572 129,748 80,724 215,824 176,656 157,104 -
PBT 0 -3,852 820 -24,944 3,484 5,104 7,492 -
Tax 0 0 0 -64 -772 -456 -4,540 -
NP 0 -3,852 820 -25,008 2,712 4,648 2,952 -
-
NP to SH 0 -3,852 820 -25,008 2,712 4,648 2,952 -
-
Tax Rate - - 0.00% - 22.16% 8.93% 60.60% -
Total Cost 0 94,424 128,928 105,732 213,112 172,008 154,152 -
-
Net Worth 9,591 21,667 22,911 34,796 92,014 82,501 88,559 -27.19%
Dividend
31/03/15 30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 9,591 21,667 22,911 34,796 92,014 82,501 88,559 -27.19%
NOSH 239,775 120,374 120,588 119,988 121,071 116,200 122,999 10.00%
Ratio Analysis
31/03/15 30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 0.00% -4.25% 0.63% -30.98% 1.26% 2.63% 1.88% -
ROE 0.00% -17.78% 3.58% -71.87% 2.95% 5.63% 3.33% -
Per Share
31/03/15 30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.00 75.24 107.60 67.28 178.26 152.03 127.73 -
EPS 0.00 -3.20 0.68 -20.84 2.24 4.00 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.18 0.19 0.29 0.76 0.71 0.72 -33.81%
Adjusted Per Share Value based on latest NOSH - 119,999
31/03/15 30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.00 29.03 41.59 25.87 69.17 56.62 50.35 -
EPS 0.00 -1.23 0.26 -8.02 0.87 1.49 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0694 0.0734 0.1115 0.2949 0.2644 0.2838 -27.20%
Price Multiplier on Financial Quarter End Date
31/03/15 30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/15 30/09/13 28/09/12 30/09/11 31/03/10 31/03/09 31/03/08 -
Price 0.155 0.21 0.40 0.34 0.44 0.43 0.65 -
P/RPS 0.00 0.28 0.37 0.51 0.25 0.28 0.51 -
P/EPS 0.00 -6.56 58.82 -1.63 19.64 10.75 27.08 -
EY 0.00 -15.24 1.70 -61.30 5.09 9.30 3.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 1.17 2.11 1.17 0.58 0.61 0.90 23.20%
Price Multiplier on Announcement Date
31/03/15 30/09/13 30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 CAGR
Date 18/05/15 29/11/13 30/11/12 30/11/11 27/05/10 28/05/09 29/05/08 -
Price 0.155 0.225 0.46 0.27 0.26 0.43 0.54 -
P/RPS 0.00 0.30 0.43 0.40 0.15 0.28 0.42 -
P/EPS 0.00 -7.03 67.65 -1.30 11.61 10.75 22.50 -
EY 0.00 -14.22 1.48 -77.19 8.62 9.30 4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 1.25 2.42 0.93 0.34 0.61 0.75 26.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment