[EKA] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -170.42%
YoY- 36.45%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 15,850 21,602 20,786 20,181 21,223 23,688 27,343 -30.50%
PBT -17,760 2,184 -1,802 -6,236 -2,287 -1,513 -8,537 63.03%
Tax 933 0 9 -16 -25 -175 2,283 -44.95%
NP -16,827 2,184 -1,793 -6,252 -2,312 -1,688 -6,254 93.56%
-
NP to SH -16,827 2,184 -1,793 -6,252 -2,312 -1,688 -6,254 93.56%
-
Tax Rate - 0.00% - - - - - -
Total Cost 32,677 19,418 22,579 26,433 23,535 25,376 33,597 -1.83%
-
Net Worth 22,804 32,400 32,490 34,799 40,729 43,097 43,227 -34.73%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 22,804 32,400 32,490 34,799 40,729 43,097 43,227 -34.73%
NOSH 120,021 119,999 120,335 119,999 119,792 119,716 120,077 -0.03%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -106.16% 10.11% -8.63% -30.98% -10.89% -7.13% -22.87% -
ROE -73.79% 6.74% -5.52% -17.97% -5.68% -3.92% -14.47% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 13.21 18.00 17.27 16.82 17.72 19.79 22.77 -30.46%
EPS -14.02 1.82 -1.49 -5.21 -1.93 -1.41 -5.21 93.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.27 0.27 0.29 0.34 0.36 0.36 -34.71%
Adjusted Per Share Value based on latest NOSH - 119,999
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.08 6.92 6.66 6.47 6.80 7.59 8.76 -30.48%
EPS -5.39 0.70 -0.57 -2.00 -0.74 -0.54 -2.00 93.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0731 0.1038 0.1041 0.1115 0.1305 0.1381 0.1386 -34.74%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.49 0.57 0.35 0.34 0.46 0.22 0.22 -
P/RPS 3.71 3.17 2.03 2.02 0.00 0.00 0.97 144.76%
P/EPS -3.50 31.32 -23.49 -6.53 0.00 0.00 -4.22 -11.73%
EY -28.61 3.19 -4.26 -15.32 0.00 0.00 -23.67 13.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.11 1.30 1.17 0.00 0.00 0.61 161.76%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 25/08/11 30/05/11 28/02/11 -
Price 0.51 0.40 0.45 0.27 0.41 0.22 0.20 -
P/RPS 3.86 2.22 2.61 1.61 0.00 0.00 0.88 168.20%
P/EPS -3.64 21.98 -30.20 -5.18 0.00 0.00 -3.84 -3.50%
EY -27.49 4.55 -3.31 -19.30 0.00 0.00 -26.04 3.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 1.48 1.67 0.93 0.00 0.00 0.56 184.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment