[EKA] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
24-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 16.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 121,196 91,844 74,080 69,460 0 -
PBT 12,588 11,988 11,524 10,668 0 -
Tax 708 -1,912 -396 -760 0 -
NP 13,296 10,076 11,128 9,908 0 -
-
NP to SH 13,296 10,076 11,128 9,908 0 -
-
Tax Rate -5.62% 15.95% 3.44% 7.12% - -
Total Cost 107,900 81,768 62,952 59,552 0 -
-
Net Worth 90,222 82,767 72,332 62,324 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 90,222 82,767 72,332 62,324 0 -
NOSH 118,714 119,952 79,485 79,903 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 10.97% 10.97% 15.02% 14.26% 0.00% -
ROE 14.74% 12.17% 15.38% 15.90% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 102.09 76.57 93.20 86.93 0.00 -
EPS 11.20 8.40 14.00 12.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.69 0.91 0.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,903
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 38.84 29.44 23.74 22.26 0.00 -
EPS 4.26 3.23 3.57 3.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2892 0.2653 0.2318 0.1998 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 0.84 1.08 1.25 1.84 0.00 -
P/RPS 0.82 1.41 1.34 2.12 0.00 -
P/EPS 7.50 12.86 8.93 14.84 0.00 -
EY 13.33 7.78 11.20 6.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.57 1.37 2.36 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/07 29/05/06 25/05/05 24/05/04 - -
Price 0.85 0.96 1.25 1.50 0.00 -
P/RPS 0.83 1.25 1.34 1.73 0.00 -
P/EPS 7.59 11.43 8.93 12.10 0.00 -
EY 13.18 8.75 11.20 8.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.39 1.37 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment