[EKA] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
24-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 115,951 83,268 72,900 17,365 88.30%
PBT 11,959 12,299 25,726 2,667 64.90%
Tax -387 -1,733 -1,558 -190 26.76%
NP 11,572 10,566 24,168 2,477 67.17%
-
NP to SH 11,572 10,566 24,168 2,477 67.17%
-
Tax Rate 3.24% 14.09% 6.06% 7.12% -
Total Cost 104,379 72,702 48,732 14,888 91.39%
-
Net Worth 90,222 82,767 72,332 62,324 13.12%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 1,410 - - - -
Div Payout % 12.19% - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 90,222 82,767 72,332 62,324 13.12%
NOSH 118,714 119,952 79,485 79,903 14.10%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 9.98% 12.69% 33.15% 14.26% -
ROE 12.83% 12.77% 33.41% 3.97% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 97.67 69.42 91.71 21.73 65.03%
EPS 9.75 8.81 30.41 3.10 46.51%
DPS 1.17 0.00 0.00 0.00 -
NAPS 0.76 0.69 0.91 0.78 -0.86%
Adjusted Per Share Value based on latest NOSH - 79,903
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 37.16 26.69 23.37 5.57 88.25%
EPS 3.71 3.39 7.75 0.79 67.46%
DPS 0.45 0.00 0.00 0.00 -
NAPS 0.2892 0.2653 0.2318 0.1998 13.11%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.84 1.08 1.25 1.84 -
P/RPS 0.86 1.56 1.36 8.47 -53.34%
P/EPS 8.62 12.26 4.11 59.35 -47.43%
EY 11.60 8.16 24.32 1.68 90.42%
DY 1.39 0.00 0.00 0.00 -
P/NAPS 1.11 1.57 1.37 2.36 -22.23%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/05/07 29/05/06 25/05/05 - -
Price 0.85 0.96 1.25 0.00 -
P/RPS 0.87 1.38 1.36 0.00 -
P/EPS 8.72 10.90 4.11 0.00 -
EY 11.47 9.18 24.32 0.00 -
DY 1.38 0.00 0.00 0.00 -
P/NAPS 1.12 1.39 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment