[IQZAN] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 118.09%
YoY- 1523.61%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 122,836 122,454 95,268 70,848 64,228 53,880 53,052 15.00%
PBT 4,620 2,052 4,374 2,066 -576 -7,946 -9,502 -
Tax -1,146 -1,106 -650 -56 -698 -104 -12 113.64%
NP 3,474 946 3,724 2,010 -1,274 -8,050 -9,514 -
-
NP to SH 3,186 1,010 3,350 2,050 -144 -7,172 -8,438 -
-
Tax Rate 24.81% 53.90% 14.86% 2.71% - - - -
Total Cost 119,362 121,508 91,544 68,838 65,502 61,930 62,566 11.35%
-
Net Worth 48,799 45,579 43,706 40,843 39,910 39,638 47,734 0.36%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 48,799 45,579 43,706 40,843 39,910 39,638 47,734 0.36%
NOSH 44,873 44,690 44,786 44,759 45,000 41,843 40,411 1.75%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 2.83% 0.77% 3.91% 2.84% -1.98% -14.94% -17.93% -
ROE 6.53% 2.22% 7.66% 5.02% -0.36% -18.09% -17.68% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 273.74 274.01 212.72 158.28 142.73 128.77 131.28 13.01%
EPS 7.10 2.26 7.48 4.58 -0.32 -17.14 -20.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0875 1.0199 0.9759 0.9125 0.8869 0.9473 1.1812 -1.36%
Adjusted Per Share Value based on latest NOSH - 44,886
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 55.37 55.20 42.94 31.94 28.95 24.29 23.91 15.00%
EPS 1.44 0.46 1.51 0.92 -0.06 -3.23 -3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.2055 0.197 0.1841 0.1799 0.1787 0.2152 0.36%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.27 1.10 1.05 0.98 0.83 0.87 1.59 -
P/RPS 0.46 0.40 0.49 0.62 0.58 0.68 1.21 -14.87%
P/EPS 17.89 48.67 14.04 21.40 -259.38 -5.08 -7.61 -
EY 5.59 2.05 7.12 4.67 -0.39 -19.70 -13.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.08 1.08 1.07 0.94 0.92 1.35 -2.35%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 19/08/11 24/08/10 20/08/09 27/08/08 27/08/07 23/08/06 -
Price 1.21 0.98 1.07 0.84 0.93 0.88 1.28 -
P/RPS 0.44 0.36 0.50 0.53 0.65 0.68 0.98 -12.48%
P/EPS 17.04 43.36 14.30 18.34 -290.63 -5.13 -6.13 -
EY 5.87 2.31 6.99 5.45 -0.34 -19.48 -16.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.96 1.10 0.92 1.05 0.93 1.08 0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment