[IQZAN] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
19-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -70.88%
YoY- -69.85%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 98,800 117,750 122,836 122,454 95,268 70,848 64,228 7.43%
PBT 13,272 2,938 4,620 2,052 4,374 2,066 -576 -
Tax -1,988 -654 -1,146 -1,106 -650 -56 -698 19.04%
NP 11,284 2,284 3,474 946 3,724 2,010 -1,274 -
-
NP to SH 11,216 1,162 3,186 1,010 3,350 2,050 -144 -
-
Tax Rate 14.98% 22.26% 24.81% 53.90% 14.86% 2.71% - -
Total Cost 87,516 115,466 119,362 121,508 91,544 68,838 65,502 4.94%
-
Net Worth 88,361 50,029 48,799 45,579 43,706 40,843 39,910 14.15%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 88,361 50,029 48,799 45,579 43,706 40,843 39,910 14.15%
NOSH 117,815 45,038 44,873 44,690 44,786 44,759 45,000 17.39%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 11.42% 1.94% 2.83% 0.77% 3.91% 2.84% -1.98% -
ROE 12.69% 2.32% 6.53% 2.22% 7.66% 5.02% -0.36% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 83.86 261.44 273.74 274.01 212.72 158.28 142.73 -8.47%
EPS 9.52 2.58 7.10 2.26 7.48 4.58 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 1.1108 1.0875 1.0199 0.9759 0.9125 0.8869 -2.75%
Adjusted Per Share Value based on latest NOSH - 44,691
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 44.54 53.08 55.37 55.20 42.94 31.94 28.95 7.44%
EPS 5.06 0.52 1.44 0.46 1.51 0.92 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3983 0.2255 0.22 0.2055 0.197 0.1841 0.1799 14.15%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.655 1.60 1.27 1.10 1.05 0.98 0.83 -
P/RPS 0.78 0.61 0.46 0.40 0.49 0.62 0.58 5.05%
P/EPS 6.88 62.02 17.89 48.67 14.04 21.40 -259.38 -
EY 14.53 1.61 5.59 2.05 7.12 4.67 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.44 1.17 1.08 1.08 1.07 0.94 -1.28%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/14 28/08/13 30/08/12 19/08/11 24/08/10 20/08/09 27/08/08 -
Price 0.54 1.48 1.21 0.98 1.07 0.84 0.93 -
P/RPS 0.64 0.57 0.44 0.36 0.50 0.53 0.65 -0.25%
P/EPS 5.67 57.36 17.04 43.36 14.30 18.34 -290.63 -
EY 17.63 1.74 5.87 2.31 6.99 5.45 -0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.33 1.11 0.96 1.10 0.92 1.05 -6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment