[IQZAN] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -56.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 59,536 55,297 55,561 61,477 0 -
PBT -6,825 -9,362 -5,184 2,732 0 -
Tax -104 36 432 -733 0 -
NP -6,929 -9,326 -4,752 1,998 0 -
-
NP to SH -6,156 -8,094 -4,752 1,998 0 -
-
Tax Rate - - - 26.83% - -
Total Cost 66,465 64,623 60,313 59,478 0 -
-
Net Worth 40,526 45,908 52,045 59,811 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 40,526 45,908 52,045 59,811 0 -
NOSH 43,846 40,419 40,180 40,080 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -11.64% -16.87% -8.55% 3.25% 0.00% -
ROE -15.19% -17.63% -9.13% 3.34% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 135.78 136.81 138.28 153.39 0.00 -
EPS -14.04 -20.03 -11.83 4.99 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9243 1.1358 1.2953 1.4923 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,051
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 26.84 24.93 25.05 27.71 0.00 -
EPS -2.77 -3.65 -2.14 0.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1827 0.2069 0.2346 0.2696 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.83 1.32 0.79 1.50 0.00 -
P/RPS 0.61 0.96 0.57 0.98 0.00 -
P/EPS -5.91 -6.59 -6.68 30.08 0.00 -
EY -16.92 -15.17 -14.97 3.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.16 0.61 1.01 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/07 29/11/06 15/11/05 26/11/04 - -
Price 0.82 1.23 0.82 1.48 0.00 -
P/RPS 0.60 0.90 0.59 0.96 0.00 -
P/EPS -5.84 -6.14 -6.93 29.68 0.00 -
EY -17.12 -16.28 -14.42 3.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.08 0.63 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment