[IQZAN] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -21.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 56,201 54,683 57,716 64,074 0 -
PBT -9,993 -9,192 -4,198 3,921 0 -
Tax 511 630 694 -1,050 0 -
NP -9,482 -8,562 -3,504 2,871 0 -
-
NP to SH -8,107 -7,638 -3,643 2,871 0 -
-
Tax Rate - - - 26.78% - -
Total Cost 65,683 63,245 61,220 61,203 0 -
-
Net Worth 38,737 46,129 52,087 59,769 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 38,737 46,129 52,087 59,769 0 -
NOSH 41,910 40,614 40,212 40,051 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -16.87% -15.66% -6.07% 4.48% 0.00% -
ROE -20.93% -16.56% -6.99% 4.80% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 134.10 134.64 143.53 159.98 0.00 -
EPS -19.34 -18.81 -9.06 7.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9243 1.1358 1.2953 1.4923 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,051
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 25.33 24.65 26.02 28.88 0.00 -
EPS -3.65 -3.44 -1.64 1.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1746 0.2079 0.2348 0.2694 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.83 1.32 0.79 1.50 0.00 -
P/RPS 0.62 0.98 0.55 0.94 0.00 -
P/EPS -4.29 -7.02 -8.72 20.93 0.00 -
EY -23.31 -14.25 -11.47 4.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.16 0.61 1.01 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/07 29/11/06 15/11/05 26/11/04 - -
Price 0.82 1.23 0.82 1.48 0.00 -
P/RPS 0.61 0.91 0.57 0.93 0.00 -
P/EPS -4.24 -6.54 -9.05 20.65 0.00 -
EY -23.59 -15.29 -11.05 4.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.08 0.63 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment