[CHGP] YoY Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 315.01%
YoY- 123.2%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
Revenue 77,940 161,996 165,312 170,652 92,320 0 214,832 -14.96%
PBT -1,164 1,524 7,408 2,328 -3,724 0 33,008 -
Tax -12 52 52 -528 -712 0 -8,948 -65.26%
NP -1,176 1,576 7,460 1,800 -4,436 0 24,060 -
-
NP to SH -1,224 1,952 7,116 888 -3,828 0 21,980 -
-
Tax Rate - -3.41% -0.70% 22.68% - - 27.11% -
Total Cost 79,116 160,420 157,852 168,852 96,756 0 190,772 -13.12%
-
Net Worth 44,509 52,982 48,267 44,399 42,995 117,846 103,031 -12.55%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
Net Worth 44,509 52,982 48,267 44,399 42,995 117,846 103,031 -12.55%
NOSH 139,090 139,428 137,906 138,750 138,695 138,642 137,375 0.19%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
NP Margin -1.51% 0.97% 4.51% 1.05% -4.81% 0.00% 11.20% -
ROE -2.75% 3.68% 14.74% 2.00% -8.90% 0.00% 21.33% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
RPS 56.04 116.19 119.87 122.99 66.56 0.00 156.38 -15.13%
EPS -0.88 1.40 5.16 0.64 -2.76 0.00 16.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.38 0.35 0.32 0.31 0.85 0.75 -12.73%
Adjusted Per Share Value based on latest NOSH - 138,750
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
RPS 11.60 24.11 24.60 25.40 13.74 0.00 31.97 -14.96%
EPS -0.18 0.29 1.06 0.13 -0.57 0.00 3.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0662 0.0789 0.0718 0.0661 0.064 0.1754 0.1533 -12.56%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/03/07 -
Price 0.165 0.21 0.34 0.22 0.28 0.38 1.04 -
P/RPS 0.29 0.18 0.28 0.18 0.42 0.00 0.67 -12.53%
P/EPS -18.75 15.00 6.59 34.38 -10.14 0.00 6.50 -
EY -5.33 6.67 15.18 2.91 -9.86 0.00 15.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.97 0.69 0.90 0.45 1.39 -14.54%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
Date 27/08/13 29/08/12 05/08/11 25/08/10 19/08/09 27/08/08 28/05/07 -
Price 0.145 0.22 0.36 0.24 0.30 0.24 1.21 -
P/RPS 0.26 0.19 0.30 0.20 0.45 0.00 0.77 -15.93%
P/EPS -16.48 15.71 6.98 37.50 -10.87 0.00 7.56 -
EY -6.07 6.36 14.33 2.67 -9.20 0.00 13.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.58 1.03 0.75 0.97 0.28 1.61 -18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment