[CHGP] YoY Cumulative Quarter Result on 30-Jun-2010 [#1]

Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 153.75%
YoY- 123.2%
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
Revenue 19,485 40,499 41,328 42,663 23,080 0 53,708 -14.96%
PBT -291 381 1,852 582 -931 0 8,252 -
Tax -3 13 13 -132 -178 0 -2,237 -65.26%
NP -294 394 1,865 450 -1,109 0 6,015 -
-
NP to SH -306 488 1,779 222 -957 0 5,495 -
-
Tax Rate - -3.41% -0.70% 22.68% - - 27.11% -
Total Cost 19,779 40,105 39,463 42,213 24,189 0 47,693 -13.12%
-
Net Worth 44,509 52,982 48,267 44,399 42,995 117,846 103,031 -12.55%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
Net Worth 44,509 52,982 48,267 44,399 42,995 117,846 103,031 -12.55%
NOSH 139,090 139,428 137,906 138,750 138,695 138,642 137,375 0.19%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
NP Margin -1.51% 0.97% 4.51% 1.05% -4.81% 0.00% 11.20% -
ROE -0.69% 0.92% 3.69% 0.50% -2.23% 0.00% 5.33% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
RPS 14.01 29.05 29.97 30.75 16.64 0.00 39.10 -15.13%
EPS -0.22 0.35 1.29 0.16 -0.69 0.00 4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.38 0.35 0.32 0.31 0.85 0.75 -12.73%
Adjusted Per Share Value based on latest NOSH - 138,750
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
RPS 2.90 6.03 6.15 6.35 3.44 0.00 7.99 -14.95%
EPS -0.05 0.07 0.26 0.03 -0.14 0.00 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0662 0.0789 0.0718 0.0661 0.064 0.1754 0.1533 -12.56%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/03/07 -
Price 0.165 0.21 0.34 0.22 0.28 0.38 1.04 -
P/RPS 1.18 0.72 1.13 0.72 1.68 0.00 2.66 -12.18%
P/EPS -75.00 60.00 26.36 137.50 -40.58 0.00 26.00 -
EY -1.33 1.67 3.79 0.73 -2.46 0.00 3.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.97 0.69 0.90 0.45 1.39 -14.54%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
Date 27/08/13 29/08/12 05/08/11 25/08/10 19/08/09 27/08/08 28/05/07 -
Price 0.145 0.22 0.36 0.24 0.30 0.24 1.21 -
P/RPS 1.04 0.76 1.20 0.78 1.80 0.00 3.09 -15.97%
P/EPS -65.91 62.86 27.91 150.00 -43.48 0.00 30.25 -
EY -1.52 1.59 3.58 0.67 -2.30 0.00 3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.58 1.03 0.75 0.97 0.28 1.61 -18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment