[CHGP] YoY TTM Result on 30-Jun-2010 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 285.47%
YoY- 101.2%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
Revenue 123,177 153,033 157,007 173,581 119,936 184,492 181,253 -5.98%
PBT -8,569 2,418 3,862 1,617 -65,162 12,095 24,779 -
Tax 1,077 1,987 -248 206 139 -3,645 -6,496 -
NP -7,492 4,405 3,614 1,823 -65,023 8,450 18,283 -
-
NP to SH -7,675 4,050 3,786 766 -63,602 8,388 18,068 -
-
Tax Rate - -82.18% 6.42% -12.74% - 30.14% 26.22% -
Total Cost 130,669 148,628 153,393 171,758 184,959 176,042 162,970 -3.47%
-
Net Worth 44,509 52,982 48,267 44,399 42,995 119,944 103,031 -12.55%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
Net Worth 44,509 52,982 48,267 44,399 42,995 119,944 103,031 -12.55%
NOSH 139,090 139,428 137,906 138,750 138,695 141,111 137,375 0.19%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
NP Margin -6.08% 2.88% 2.30% 1.05% -54.21% 4.58% 10.09% -
ROE -17.24% 7.64% 7.84% 1.73% -147.93% 6.99% 17.54% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
RPS 88.56 109.76 113.85 125.10 86.47 130.74 131.94 -6.17%
EPS -5.52 2.90 2.75 0.55 -45.86 5.94 13.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.38 0.35 0.32 0.31 0.85 0.75 -12.73%
Adjusted Per Share Value based on latest NOSH - 138,750
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
RPS 18.63 23.15 23.75 26.26 18.14 27.91 27.42 -5.99%
EPS -1.16 0.61 0.57 0.12 -9.62 1.27 2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0673 0.0801 0.073 0.0672 0.065 0.1814 0.1558 -12.55%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/03/07 -
Price 0.165 0.21 0.34 0.22 0.28 0.38 1.04 -
P/RPS 0.19 0.19 0.30 0.18 0.32 0.29 0.79 -20.37%
P/EPS -2.99 7.23 12.38 39.85 -0.61 6.39 7.91 -
EY -33.44 13.83 8.07 2.51 -163.78 15.64 12.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.97 0.69 0.90 0.45 1.39 -14.54%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 CAGR
Date 27/08/13 29/08/12 05/08/11 25/08/10 19/08/09 27/08/08 28/05/07 -
Price 0.145 0.22 0.36 0.24 0.30 0.24 1.21 -
P/RPS 0.16 0.20 0.32 0.19 0.35 0.18 0.92 -24.39%
P/EPS -2.63 7.57 13.11 43.47 -0.65 4.04 9.20 -
EY -38.05 13.20 7.63 2.30 -152.86 24.77 10.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.58 1.03 0.75 0.97 0.28 1.61 -18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment