[CHGP] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
03-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -39.54%
YoY- 65.94%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 594,350 138,916 124,676 126,986 122,032 165,576 111,904 33.69%
PBT 53,644 7,278 7,872 8,020 2,960 5,644 12,430 28.95%
Tax -11,408 -1,790 -1,152 -3,554 -774 -1,044 -1,374 44.49%
NP 42,236 5,488 6,720 4,466 2,186 4,600 11,056 26.24%
-
NP to SH 39,012 2,740 6,724 4,472 2,196 4,642 11,006 24.61%
-
Tax Rate 21.27% 24.59% 14.63% 44.31% 26.15% 18.50% 11.05% -
Total Cost 552,114 133,428 117,956 122,520 119,846 160,976 100,848 34.39%
-
Net Worth 296,232 170,779 149,980 119,494 115,600 115,873 102,317 20.30%
Dividend
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 296,232 170,779 149,980 119,494 115,600 115,873 102,317 20.30%
NOSH 549,496 443,374 351,578 330,262 297,110 297,110 276,532 12.68%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 7.11% 3.95% 5.39% 3.52% 1.79% 2.78% 9.88% -
ROE 13.17% 1.60% 4.48% 3.74% 1.90% 4.01% 10.76% -
Per Share
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 120.38 39.86 35.75 42.51 41.17 55.73 40.47 20.87%
EPS 7.90 0.62 1.92 1.50 0.74 1.56 3.98 12.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.49 0.43 0.40 0.39 0.39 0.37 8.76%
Adjusted Per Share Value based on latest NOSH - 351,578
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 89.90 21.01 18.86 19.21 18.46 25.05 16.93 33.68%
EPS 5.90 0.41 1.02 0.68 0.33 0.70 1.66 24.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4481 0.2583 0.2269 0.1808 0.1749 0.1753 0.1548 20.30%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.02 0.84 0.80 0.44 0.27 0.43 0.50 -
P/RPS 0.85 2.11 2.24 1.04 0.66 0.77 1.24 -6.35%
P/EPS 12.91 106.85 41.50 29.39 36.44 27.52 12.56 0.47%
EY 7.75 0.94 2.41 3.40 2.74 3.63 7.96 -0.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.71 1.86 1.10 0.69 1.10 1.35 4.09%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/08/23 26/08/22 03/09/21 26/11/20 25/11/19 26/11/18 21/11/17 -
Price 1.00 0.855 0.815 0.48 0.295 0.39 0.53 -
P/RPS 0.83 2.15 2.28 1.13 0.72 0.70 1.31 -7.62%
P/EPS 12.66 108.76 42.28 32.06 39.82 24.96 13.32 -0.87%
EY 7.90 0.92 2.37 3.12 2.51 4.01 7.51 0.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.74 1.90 1.20 0.76 1.00 1.43 2.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment