[CHGP] YoY Annualized Quarter Result on 30-Sep-2013 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 175.98%
YoY- -35.24%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 105,878 78,496 90,910 89,154 164,650 170,032 173,480 -7.89%
PBT 1,556 922 1,912 1,056 1,452 5,514 2,726 -8.91%
Tax -422 -500 -1,148 -52 364 4 -738 -8.88%
NP 1,134 422 764 1,004 1,816 5,518 1,988 -8.92%
-
NP to SH 1,222 428 776 930 1,436 5,136 1,098 1.79%
-
Tax Rate 27.12% 54.23% 60.04% 4.92% -25.07% -0.07% 27.07% -
Total Cost 104,744 78,074 90,146 88,150 162,834 164,514 171,492 -7.88%
-
Net Worth 83,025 82,925 72,057 71,117 52,469 48,322 43,919 11.18%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 83,025 82,925 72,057 71,117 52,469 48,322 43,919 11.18%
NOSH 276,750 267,500 277,142 273,529 138,076 138,064 137,249 12.38%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 1.07% 0.54% 0.84% 1.13% 1.10% 3.25% 1.15% -
ROE 1.47% 0.52% 1.08% 1.31% 2.74% 10.63% 2.50% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 38.26 29.34 32.80 32.59 119.25 123.15 126.40 -18.04%
EPS 0.44 0.16 0.28 0.34 1.04 3.72 0.80 -9.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.26 0.26 0.38 0.35 0.32 -1.06%
Adjusted Per Share Value based on latest NOSH - 275,357
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 15.76 11.68 13.53 13.27 24.51 25.31 25.82 -7.89%
EPS 0.18 0.06 0.12 0.14 0.21 0.76 0.16 1.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1236 0.1234 0.1072 0.1058 0.0781 0.0719 0.0654 11.18%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.105 0.095 0.145 0.155 0.20 0.32 0.22 -
P/RPS 0.27 0.32 0.44 0.48 0.17 0.26 0.17 8.00%
P/EPS 23.78 59.38 51.79 45.59 19.23 8.60 27.50 -2.39%
EY 4.21 1.68 1.93 2.19 5.20 11.63 3.64 2.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.56 0.60 0.53 0.91 0.69 -10.68%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 23/11/16 23/11/15 26/11/14 29/11/13 29/11/12 23/11/11 24/11/10 -
Price 0.10 0.13 0.125 0.16 0.19 0.33 0.22 -
P/RPS 0.26 0.44 0.38 0.49 0.16 0.27 0.17 7.33%
P/EPS 22.65 81.25 44.64 47.06 18.27 8.87 27.50 -3.17%
EY 4.42 1.23 2.24 2.13 5.47 11.27 3.64 3.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.42 0.48 0.62 0.50 0.94 0.69 -11.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment