[CHGP] QoQ Cumulative Quarter Result on 30-Sep-2013 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 251.96%
YoY- -35.24%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 21,064 103,429 79,492 44,577 19,485 144,191 118,775 -68.53%
PBT 264 -961 1,850 528 -291 -7,897 1,209 -63.83%
Tax -239 -7 -224 -26 -3 1,093 186 -
NP 25 -968 1,626 502 -294 -6,804 1,395 -93.20%
-
NP to SH 29 -1,033 1,593 465 -306 -6,881 1,155 -91.48%
-
Tax Rate 90.53% - 12.11% 4.92% - - -15.38% -
Total Cost 21,039 104,397 77,866 44,075 19,779 150,995 117,380 -68.31%
-
Net Worth 75,399 71,355 74,156 71,117 44,509 44,288 52,879 26.76%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 75,399 71,355 74,156 71,117 44,509 44,288 52,879 26.76%
NOSH 290,000 274,444 274,655 273,529 139,090 138,400 139,156 63.37%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 0.12% -0.94% 2.05% 1.13% -1.51% -4.72% 1.17% -
ROE 0.04% -1.45% 2.15% 0.65% -0.69% -15.54% 2.18% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 7.26 37.69 28.94 16.30 14.01 104.18 85.35 -80.74%
EPS 0.01 -0.43 0.58 0.17 -0.22 -4.97 0.83 -94.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.27 0.26 0.32 0.32 0.38 -22.40%
Adjusted Per Share Value based on latest NOSH - 275,357
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 3.19 15.65 12.02 6.74 2.95 21.81 17.97 -68.51%
EPS 0.00 -0.16 0.24 0.07 -0.05 -1.04 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1141 0.1079 0.1122 0.1076 0.0673 0.067 0.08 26.78%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.14 0.14 0.14 0.155 0.165 0.175 0.18 -
P/RPS 1.93 0.37 0.48 0.95 1.18 0.17 0.21 340.54%
P/EPS 1,400.00 -37.19 24.14 91.18 -75.00 -3.52 21.69 1521.41%
EY 0.07 -2.69 4.14 1.10 -1.33 -28.41 4.61 -93.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.52 0.60 0.52 0.55 0.47 9.72%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 28/05/14 26/02/14 29/11/13 27/08/13 22/05/13 20/02/13 -
Price 0.15 0.145 0.145 0.16 0.145 0.205 0.19 -
P/RPS 2.07 0.38 0.50 0.98 1.04 0.20 0.22 347.52%
P/EPS 1,500.00 -38.52 25.00 94.12 -65.91 -4.12 22.89 1537.91%
EY 0.07 -2.60 4.00 1.06 -1.52 -24.25 4.37 -93.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 0.54 0.62 0.45 0.64 0.50 10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment