[CHGP] YoY Quarter Result on 30-Sep-2016 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 3.67%
YoY- 21.48%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 30,542 39,089 26,626 26,394 23,345 24,391 25,092 3.32%
PBT 758 569 2,368 385 358 692 819 -1.28%
Tax -89 -50 0 -127 -102 -335 -23 25.28%
NP 669 519 2,368 258 256 357 796 -2.85%
-
NP to SH 669 530 2,380 311 256 359 771 -2.33%
-
Tax Rate 11.74% 8.79% 0.00% 32.99% 28.49% 48.41% 2.81% -
Total Cost 29,873 38,570 24,258 26,136 23,089 24,034 24,296 3.50%
-
Net Worth 115,600 115,873 102,395 83,025 88,177 71,799 71,592 8.30%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 115,600 115,873 102,395 83,025 88,177 71,799 71,592 8.30%
NOSH 297,110 297,110 276,744 276,750 284,444 276,153 275,357 1.27%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 2.19% 1.33% 8.89% 0.98% 1.10% 1.46% 3.17% -
ROE 0.58% 0.46% 2.32% 0.37% 0.29% 0.50% 1.08% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 10.30 13.16 9.62 9.54 8.21 8.83 9.11 2.06%
EPS 0.23 0.18 0.86 0.11 0.09 0.13 0.28 -3.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.39 0.37 0.30 0.31 0.26 0.26 6.98%
Adjusted Per Share Value based on latest NOSH - 276,750
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 4.62 5.91 4.03 3.99 3.53 3.69 3.80 3.30%
EPS 0.10 0.08 0.36 0.05 0.04 0.05 0.12 -2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1749 0.1753 0.1549 0.1256 0.1334 0.1086 0.1083 8.31%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.27 0.43 0.50 0.105 0.095 0.145 0.155 -
P/RPS 2.62 3.27 5.20 1.10 1.16 1.64 1.70 7.47%
P/EPS 119.63 241.05 58.14 93.44 105.56 111.54 55.36 13.69%
EY 0.84 0.41 1.72 1.07 0.95 0.90 1.81 -12.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.10 1.35 0.35 0.31 0.56 0.60 2.35%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 26/11/18 21/11/17 23/11/16 23/11/15 26/11/14 29/11/13 -
Price 0.295 0.39 0.53 0.10 0.13 0.125 0.16 -
P/RPS 2.86 2.96 5.51 1.05 1.58 1.42 1.76 8.42%
P/EPS 130.70 218.63 61.63 88.99 144.44 96.15 57.14 14.77%
EY 0.77 0.46 1.62 1.12 0.69 1.04 1.75 -12.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.00 1.43 0.33 0.42 0.48 0.62 3.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment