[ADVENTA] YoY Annualized Quarter Result on 31-Oct-2003 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Oct-2003 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 167,476 131,418 93,720 0 -
PBT 11,041 14,612 11,406 0 -
Tax 66 -1,942 -2,912 0 -
NP 11,108 12,669 8,494 0 -
-
NP to SH 11,070 12,536 8,494 0 -
-
Tax Rate -0.60% 13.29% 25.53% - -
Total Cost 156,368 118,749 85,225 0 -
-
Net Worth 0 0 73,628 0 -
Dividend
31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - 1,377 - -
Div Payout % - - 16.22% - -
Equity
31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 0 0 73,628 0 -
NOSH 126,081 449,856 344,378 0 -
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 6.63% 9.64% 9.06% 0.00% -
ROE 0.00% 0.00% 11.54% 0.00% -
Per Share
31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 132.83 29.21 27.21 0.00 -
EPS 8.79 9.95 2.47 0.00 -
DPS 0.00 0.00 0.40 0.00 -
NAPS 0.00 0.00 0.2138 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 54.81 43.01 30.67 0.00 -
EPS 3.62 4.10 2.78 0.00 -
DPS 0.00 0.00 0.45 0.00 -
NAPS 0.00 0.00 0.241 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 31/10/06 31/10/05 29/10/04 - -
Price 0.92 1.35 1.65 0.00 -
P/RPS 0.69 4.62 6.06 0.00 -
P/EPS 10.48 48.44 66.89 0.00 -
EY 9.54 2.06 1.49 0.00 -
DY 0.00 0.00 0.24 0.00 -
P/NAPS 0.00 0.00 7.72 0.00 -
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 26/12/06 16/12/05 23/12/04 - -
Price 0.91 1.27 1.65 0.00 -
P/RPS 0.69 4.35 6.06 0.00 -
P/EPS 10.36 45.57 66.89 0.00 -
EY 9.65 2.19 1.49 0.00 -
DY 0.00 0.00 0.24 0.00 -
P/NAPS 0.00 0.00 7.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment