[ADVENTA] YoY Quarter Result on 31-Oct-2006 [#3]

Announcement Date
26-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -20.99%
YoY- -0.75%
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 72,699 62,578 51,051 45,956 29,446 31,037 0 -
PBT 5,652 3,905 4,579 2,110 2,979 3,890 0 -
Tax -1,122 -954 477 7 -853 -1,633 0 -
NP 4,530 2,951 5,056 2,117 2,126 2,257 0 -
-
NP to SH 4,584 2,946 5,033 2,115 2,131 2,257 0 -
-
Tax Rate 19.85% 24.43% -10.42% -0.33% 28.63% 41.98% - -
Total Cost 68,169 59,627 45,995 43,839 27,320 28,780 0 -
-
Net Worth 183,934 163,975 132,244 0 0 73,113 0 -
Dividend
31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - 1,025 - -
Div Payout % - - - - - 45.45% - -
Equity
31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 183,934 163,975 132,244 0 0 73,113 0 -
NOSH 143,699 138,962 128,392 126,206 453,404 341,969 0 -
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 6.23% 4.72% 9.90% 4.61% 7.22% 7.27% 0.00% -
ROE 2.49% 1.80% 3.81% 0.00% 0.00% 3.09% 0.00% -
Per Share
31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 50.59 45.03 39.76 36.41 6.49 9.08 0.00 -
EPS 3.19 2.12 3.92 1.68 1.69 0.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 1.28 1.18 1.03 0.00 0.00 0.2138 0.00 -
Adjusted Per Share Value based on latest NOSH - 126,206
31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 23.79 20.48 16.71 15.04 9.64 10.16 0.00 -
EPS 1.50 0.96 1.65 0.69 0.70 0.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.34 0.00 -
NAPS 0.6019 0.5366 0.4328 0.00 0.00 0.2393 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 29/10/04 - -
Price 1.39 0.92 1.74 0.92 1.35 1.65 0.00 -
P/RPS 2.75 2.04 4.38 2.53 20.79 18.18 0.00 -
P/EPS 43.57 43.40 44.39 54.90 287.23 250.00 0.00 -
EY 2.29 2.30 2.25 1.82 0.35 0.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.18 0.00 -
P/NAPS 1.09 0.78 1.69 0.00 0.00 7.72 0.00 -
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 15/09/09 29/09/08 20/09/07 26/12/06 16/12/05 23/12/04 - -
Price 1.67 0.88 1.48 0.91 1.27 1.65 0.00 -
P/RPS 3.30 1.95 3.72 2.50 19.56 18.18 0.00 -
P/EPS 52.35 41.51 37.76 54.30 270.21 250.00 0.00 -
EY 1.91 2.41 2.65 1.84 0.37 0.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.18 0.00 -
P/NAPS 1.30 0.75 1.44 0.00 0.00 7.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment