[ADVENTA] YoY Annualized Quarter Result on 31-Oct-2004 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
23-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- 3.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 193,024 167,476 131,418 93,720 0 -
PBT 17,134 11,041 14,612 11,406 0 -
Tax 1,278 66 -1,942 -2,912 0 -
NP 18,412 11,108 12,669 8,494 0 -
-
NP to SH 18,486 11,070 12,536 8,494 0 -
-
Tax Rate -7.46% -0.60% 13.29% 25.53% - -
Total Cost 174,612 156,368 118,749 85,225 0 -
-
Net Worth 132,410 0 0 73,628 0 -
Dividend
31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - 1,377 - -
Div Payout % - - - 16.22% - -
Equity
31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 132,410 0 0 73,628 0 -
NOSH 128,553 126,081 449,856 344,378 0 -
Ratio Analysis
31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 9.54% 6.63% 9.64% 9.06% 0.00% -
ROE 13.96% 0.00% 0.00% 11.54% 0.00% -
Per Share
31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 150.15 132.83 29.21 27.21 0.00 -
EPS 14.38 8.79 9.95 2.47 0.00 -
DPS 0.00 0.00 0.00 0.40 0.00 -
NAPS 1.03 0.00 0.00 0.2138 0.00 -
Adjusted Per Share Value based on latest NOSH - 341,969
31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 63.17 54.81 43.01 30.67 0.00 -
EPS 6.05 3.62 4.10 2.78 0.00 -
DPS 0.00 0.00 0.00 0.45 0.00 -
NAPS 0.4333 0.00 0.00 0.241 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 31/07/07 31/10/06 31/10/05 29/10/04 - -
Price 1.74 0.92 1.35 1.65 0.00 -
P/RPS 1.16 0.69 4.62 6.06 0.00 -
P/EPS 12.10 10.48 48.44 66.89 0.00 -
EY 8.26 9.54 2.06 1.49 0.00 -
DY 0.00 0.00 0.00 0.24 0.00 -
P/NAPS 1.69 0.00 0.00 7.72 0.00 -
Price Multiplier on Announcement Date
31/07/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 20/09/07 26/12/06 16/12/05 23/12/04 - -
Price 1.48 0.91 1.27 1.65 0.00 -
P/RPS 0.99 0.69 4.35 6.06 0.00 -
P/EPS 10.29 10.36 45.57 66.89 0.00 -
EY 9.72 9.65 2.19 1.49 0.00 -
DY 0.00 0.00 0.00 0.24 0.00 -
P/NAPS 1.44 0.00 0.00 7.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment