[GIIB] YoY Annualized Quarter Result on 31-Mar-2017

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017
Profit Trend
QoQ- -9.09%
YoY- -878.19%
View:
Show?
Annualized Quarter Result
31/03/21 31/12/19 30/09/19 31/03/17 31/12/16 CAGR
Revenue 47,960 22,588 21,116 171,400 157,117 -24.36%
PBT -11,576 -19,132 -18,108 -47,137 -43,209 -26.65%
Tax 0 0 0 -2,809 -2,575 -
NP -11,576 -19,132 -18,108 -49,946 -45,784 -27.64%
-
NP to SH -16,648 -19,130 -18,104 -49,770 -45,623 -21.12%
-
Tax Rate - - - - - -
Total Cost 59,536 41,720 39,224 221,346 202,901 -25.06%
-
Net Worth 32,664 13,372 19,451 0 44,207 -6.87%
Dividend
31/03/21 31/12/19 30/09/19 31/03/17 31/12/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/21 31/12/19 30/09/19 31/03/17 31/12/16 CAGR
Net Worth 32,664 13,372 19,451 0 44,207 -6.87%
NOSH 362,938 121,569 121,569 110,518 110,518 32.28%
Ratio Analysis
31/03/21 31/12/19 30/09/19 31/03/17 31/12/16 CAGR
NP Margin -24.14% -84.70% -85.75% -29.14% -29.14% -
ROE -50.97% -143.05% -93.07% 0.00% -103.20% -
Per Share
31/03/21 31/12/19 30/09/19 31/03/17 31/12/16 CAGR
RPS 13.21 18.58 17.37 155.09 142.16 -42.83%
EPS -4.60 -15.74 -14.88 -45.03 -41.28 -40.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.16 0.00 0.40 -29.60%
Adjusted Per Share Value based on latest NOSH - 110,518
31/03/21 31/12/19 30/09/19 31/03/17 31/12/16 CAGR
RPS 7.37 3.47 3.25 26.35 24.16 -24.37%
EPS -2.56 -2.94 -2.78 -7.65 -7.01 -21.10%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0502 0.0206 0.0299 0.00 0.068 -6.89%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/19 30/09/19 31/03/17 31/12/16 CAGR
Date 31/03/21 31/12/19 30/09/19 31/03/17 30/12/16 -
Price 0.31 0.185 0.20 0.51 0.625 -
P/RPS 2.35 1.00 1.15 0.33 0.44 48.33%
P/EPS -6.76 -1.18 -1.34 -1.13 -1.51 42.29%
EY -14.80 -85.06 -74.46 -88.30 -66.05 -29.67%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 1.68 1.25 0.00 1.56 20.45%
Price Multiplier on Announcement Date
31/03/21 31/12/19 30/09/19 31/03/17 31/12/16 CAGR
Date 27/05/21 20/02/20 29/11/19 31/05/17 28/02/17 -
Price 0.245 0.185 0.19 0.24 0.45 -
P/RPS 1.85 1.00 1.09 0.15 0.32 51.12%
P/EPS -5.34 -1.18 -1.28 -0.53 -1.09 45.34%
EY -18.72 -85.06 -78.38 -187.64 -91.74 -31.20%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 1.68 1.19 0.00 1.13 22.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment